[HLFG] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -38.2%
YoY- -34.23%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,429,159 1,341,848 1,319,869 1,273,064 1,206,497 1,218,926 1,156,615 3.58%
PBT 858,284 839,897 870,627 768,126 788,808 780,454 715,611 3.07%
Tax -92,799 -129,164 -177,471 -325,672 -188,290 -90,791 -55,893 8.80%
NP 765,485 710,733 693,156 442,454 600,518 689,663 659,718 2.50%
-
NP to SH 525,141 468,702 454,290 258,794 393,497 441,250 450,255 2.59%
-
Tax Rate 10.81% 15.38% 20.38% 42.40% 23.87% 11.63% 7.81% -
Total Cost 663,674 631,115 626,713 830,610 605,979 529,263 496,897 4.93%
-
Net Worth 20,895,915 19,195,767 17,796,897 16,661,945 15,399,676 13,111,428 11,465,795 10.51%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 283,449 - - - - - - -
Div Payout % 53.98% - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 20,895,915 19,195,767 17,796,897 16,661,945 15,399,676 13,111,428 11,465,795 10.51%
NOSH 1,147,516 1,147,516 1,147,516 1,147,516 1,147,516 1,050,595 1,047,104 1.53%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 53.56% 52.97% 52.52% 34.76% 49.77% 56.58% 57.04% -
ROE 2.51% 2.44% 2.55% 1.55% 2.56% 3.37% 3.93% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 126.05 117.30 115.32 110.94 105.14 116.02 110.46 2.22%
EPS 46.30 41.00 39.70 22.60 34.40 42.00 43.00 1.23%
DPS 25.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.43 16.78 15.55 14.52 13.42 12.48 10.95 9.05%
Adjusted Per Share Value based on latest NOSH - 1,147,516
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 124.54 116.93 115.02 110.94 105.14 106.22 100.79 3.58%
EPS 45.76 40.84 39.59 22.60 34.40 38.45 39.24 2.59%
DPS 24.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.2097 16.7281 15.509 14.52 13.42 11.4259 9.9918 10.51%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 13.10 18.54 18.00 16.80 14.68 15.16 16.14 -
P/RPS 10.39 15.81 15.61 15.14 13.96 13.07 14.61 -5.51%
P/EPS 28.28 45.25 45.35 74.49 42.81 36.10 37.53 -4.60%
EY 3.54 2.21 2.21 1.34 2.34 2.77 2.66 4.87%
DY 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.10 1.16 1.16 1.09 1.21 1.47 -11.41%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/08/19 28/08/18 24/08/17 29/08/16 26/08/15 26/08/14 -
Price 12.34 16.04 18.60 16.70 16.10 13.22 17.04 -
P/RPS 9.79 13.67 16.13 15.05 15.31 11.39 15.43 -7.29%
P/EPS 26.64 39.15 46.86 74.05 46.95 31.48 39.63 -6.39%
EY 3.75 2.55 2.13 1.35 2.13 3.18 2.52 6.84%
DY 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.96 1.20 1.15 1.20 1.06 1.56 -13.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment