[GOB] YoY Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 88.62%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Revenue 45,463 374 36,726 34,577 0 -100.00%
PBT 5,748 -3,248 -12,364 -11,584 0 -100.00%
Tax -2,100 -922 12,364 11,584 0 -100.00%
NP 3,648 -4,170 0 0 0 -100.00%
-
NP to SH 3,648 -4,170 -13,110 -11,953 0 -100.00%
-
Tax Rate 36.53% - - - - -
Total Cost 41,815 4,544 36,726 34,577 0 -100.00%
-
Net Worth 154,627 -487,311 -383,588 -115,586 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 154,627 -487,311 -383,588 -115,586 0 -100.00%
NOSH 150,123 304,379 303,472 303,375 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.02% -1,114.97% 0.00% 0.00% 0.00% -
ROE 2.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.28 0.12 12.10 11.40 0.00 -100.00%
EPS 2.43 -1.37 -4.32 -3.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 -1.601 -1.264 -0.381 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 303,375
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
RPS 9.91 0.08 8.01 7.54 0.00 -100.00%
EPS 0.80 -0.91 -2.86 -2.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3371 -1.0623 -0.8362 -0.252 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 - - - - -
Price 0.87 0.00 0.00 0.00 0.00 -
P/RPS 2.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.80 0.00 0.00 0.00 0.00 -100.00%
EY 2.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 29/08/03 28/12/01 30/08/00 - -
Price 0.81 0.00 0.00 0.00 0.00 -
P/RPS 2.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.33 0.00 0.00 0.00 0.00 -100.00%
EY 3.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment