[GOB] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -959.14%
YoY- -862.81%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 75,267 31,802 7,618 14,469 20,696 14,252 30,860 16.01%
PBT 6,982 -3,510 -9,120 -23,552 -2,151 1,096 6,839 0.34%
Tax -4,487 953 916 897 -202 -584 -1,837 16.04%
NP 2,495 -2,557 -8,204 -22,655 -2,353 512 5,002 -10.94%
-
NP to SH 2,495 -2,557 -8,204 -22,655 -2,353 512 5,001 -10.93%
-
Tax Rate 64.27% - - - - 53.28% 26.86% -
Total Cost 72,772 34,359 15,822 37,124 23,049 13,740 25,858 18.81%
-
Net Worth 213,209 187,208 209,077 238,593 194,731 183,717 180,216 2.84%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 213,209 187,208 209,077 238,593 194,731 183,717 180,216 2.84%
NOSH 226,818 228,303 227,257 227,231 162,275 150,588 150,180 7.11%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.31% -8.04% -107.69% -156.58% -11.37% 3.59% 16.21% -
ROE 1.17% -1.37% -3.92% -9.50% -1.21% 0.28% 2.77% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 33.18 13.93 3.35 6.37 12.75 9.46 20.55 8.30%
EPS 1.10 -1.12 -3.61 -9.97 -1.45 0.34 3.33 -16.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.82 0.92 1.05 1.20 1.22 1.20 -3.98%
Adjusted Per Share Value based on latest NOSH - 227,231
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 16.55 6.99 1.68 3.18 4.55 3.13 6.79 16.00%
EPS 0.55 -0.56 -1.80 -4.98 -0.52 0.11 1.10 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4689 0.4117 0.4598 0.5248 0.4283 0.4041 0.3964 2.83%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.60 0.51 0.41 0.32 2.10 0.50 0.44 -
P/RPS 1.81 3.66 12.23 5.03 16.47 5.28 2.14 -2.75%
P/EPS 54.55 -45.54 -11.36 -3.21 -144.83 147.06 13.21 26.64%
EY 1.83 -2.20 -8.80 -31.16 -0.69 0.68 7.57 -21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.45 0.30 1.75 0.41 0.37 9.55%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 22/02/12 23/02/11 03/02/10 19/02/09 21/02/08 12/02/07 20/02/06 -
Price 0.64 0.49 0.43 0.35 1.75 0.63 0.52 -
P/RPS 1.93 3.52 12.83 5.50 13.72 6.66 2.53 -4.40%
P/EPS 58.18 -43.75 -11.91 -3.51 -120.69 185.29 15.62 24.49%
EY 1.72 -2.29 -8.40 -28.49 -0.83 0.54 6.40 -19.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.47 0.33 1.46 0.52 0.43 7.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment