[MAA] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -129.6%
YoY- 80.18%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 40,827 29,072 150,810 146,162 160,963 158,955 142,661 -18.81%
PBT 370 31,925 283,743 192 -2,392 -16,610 26,534 -50.92%
Tax -1,547 -988 -2,095 -959 2 -1,070 -573 17.99%
NP -1,177 30,937 281,648 -767 -2,390 -17,680 25,961 -
-
NP to SH -1,158 30,452 281,850 -243 -1,226 -15,807 24,780 -
-
Tax Rate 418.11% 3.09% 0.74% 499.48% - - 2.16% -
Total Cost 42,004 -1,865 -130,838 146,929 163,353 176,635 116,700 -15.65%
-
Net Worth 530,624 560,711 674,933 468,642 306,153 405,073 453,589 2.64%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 1,013 104 91 - - -
Div Payout % - - 0.36% 0.00% 0.00% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 530,624 560,711 674,933 468,642 306,153 405,073 453,589 2.64%
NOSH 273,518 273,518 289,671 347,142 306,153 304,566 304,422 -1.76%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.88% 106.42% 186.76% -0.52% -1.48% -11.12% 18.20% -
ROE -0.22% 5.43% 41.76% -0.05% -0.40% -3.90% 5.46% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.93 10.63 52.06 42.10 52.58 52.19 46.86 -17.34%
EPS -0.42 11.13 97.30 -0.07 -0.40 -5.19 8.14 -
DPS 0.00 0.00 0.35 0.03 0.03 0.00 0.00 -
NAPS 1.94 2.05 2.33 1.35 1.00 1.33 1.49 4.49%
Adjusted Per Share Value based on latest NOSH - 347,142
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.49 11.03 57.22 55.46 61.07 60.31 54.13 -18.81%
EPS -0.44 11.55 106.94 -0.09 -0.47 -6.00 9.40 -
DPS 0.00 0.00 0.38 0.04 0.03 0.00 0.00 -
NAPS 2.0133 2.1274 2.5608 1.7781 1.1616 1.5369 1.721 2.64%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.65 0.855 1.17 0.77 0.68 0.55 0.46 -
P/RPS 4.35 8.04 2.25 1.83 1.29 1.05 0.98 28.18%
P/EPS -153.53 7.68 1.20 -1,100.00 -169.81 -10.60 5.65 -
EY -0.65 13.02 83.16 -0.09 -0.59 -9.44 17.70 -
DY 0.00 0.00 0.30 0.04 0.04 0.00 0.00 -
P/NAPS 0.34 0.42 0.50 0.57 0.68 0.41 0.31 1.55%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 23/08/17 25/08/16 28/08/15 25/08/14 27/08/13 28/08/12 -
Price 0.595 0.835 0.935 0.715 0.665 0.565 0.42 -
P/RPS 3.99 7.86 1.80 1.70 1.26 1.08 0.90 28.15%
P/EPS -140.54 7.50 0.96 -1,021.43 -166.06 -10.89 5.16 -
EY -0.71 13.33 104.06 -0.10 -0.60 -9.19 19.38 -
DY 0.00 0.00 0.37 0.04 0.05 0.00 0.00 -
P/NAPS 0.31 0.41 0.40 0.53 0.67 0.42 0.28 1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment