[MAA] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -840.41%
YoY- 74.36%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 68,683 54,139 43,594 43,744 3,951 136,404 170,851 -11.43%
PBT -76,983 -27,479 -11,684 -3,961 -21,427 31,307 3,460 -
Tax 1,842 1,146 747 -1,418 58 -7,130 1,153 6.44%
NP -75,141 -26,333 -10,937 -5,379 -21,369 24,177 4,613 -
-
NP to SH -68,134 -26,258 -11,036 -5,479 -21,369 25,565 5,413 -
-
Tax Rate - - - - - 22.77% -33.32% -
Total Cost 143,824 80,472 54,531 49,123 25,320 112,227 166,238 -1.91%
-
Net Worth 379,774 489,496 530,624 560,711 577,361 424,078 304,467 2.99%
Dividend
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 379,774 489,496 530,624 560,711 577,361 424,078 304,467 2.99%
NOSH 273,518 273,518 273,518 273,518 288,680 300,764 304,467 -1.41%
Ratio Analysis
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -109.40% -48.64% -25.09% -12.30% -540.85% 17.72% 2.70% -
ROE -17.94% -5.36% -2.08% -0.98% -3.70% 6.03% 1.78% -
Per Share
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 26.04 19.80 15.94 15.99 1.37 45.35 56.11 -9.72%
EPS -25.83 -9.60 -4.03 -2.00 -7.40 8.50 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.79 1.94 2.05 2.00 1.41 1.00 4.98%
Adjusted Per Share Value based on latest NOSH - 273,518
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 26.06 20.54 16.54 16.60 1.50 51.75 64.82 -11.43%
EPS -25.85 -9.96 -4.19 -2.08 -8.11 9.70 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4409 1.8572 2.0133 2.1274 2.1906 1.609 1.1552 2.98%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.475 0.78 0.495 0.77 0.885 0.935 0.65 -
P/RPS 1.82 3.94 3.11 4.81 64.66 2.06 1.16 6.18%
P/EPS -1.84 -8.12 -12.27 -38.44 -11.96 11.00 36.56 -
EY -54.39 -12.31 -8.15 -2.60 -8.36 9.09 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.26 0.38 0.44 0.66 0.65 -8.64%
Price Multiplier on Announcement Date
30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/08/22 28/02/20 27/02/19 28/02/18 28/02/17 29/02/16 26/02/15 -
Price 0.475 0.785 0.60 0.79 0.885 0.96 0.725 -
P/RPS 1.82 3.97 3.76 4.94 64.66 2.12 1.29 4.69%
P/EPS -1.84 -8.18 -14.87 -39.44 -11.96 11.29 40.78 -
EY -54.39 -12.23 -6.72 -2.54 -8.36 8.85 2.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.31 0.39 0.44 0.68 0.73 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment