[GUOCO] YoY Quarter Result on 30-Jun-2018 [#4]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -136.8%
YoY- -956.73%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 133,633 186,223 131,021 -21,132 95,318 64,797 59,010 14.58%
PBT 13,450 40,504 -4,888 -19,889 6,636 101,811 81,180 -25.86%
Tax -8,376 -42,415 -5,649 339 -3,374 -13,207 91,686 -
NP 5,074 -1,911 -10,537 -19,550 3,262 88,604 172,866 -44.43%
-
NP to SH 4,207 -19,375 -11,694 -20,493 2,392 86,834 171,439 -46.06%
-
Tax Rate 62.28% 104.72% - - 50.84% 12.97% -112.94% -
Total Cost 128,559 188,134 141,558 -1,582 92,056 -23,807 -113,856 -
-
Net Worth 1,300,906 1,226,282 1,292,667 1,344,449 1,332,058 1,156,109 669,683 11.69%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 13,397 - - - 13,397 12,662 13,393 0.00%
Div Payout % 318.46% - - - 560.10% 14.58% 7.81% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,300,906 1,226,282 1,292,667 1,344,449 1,332,058 1,156,109 669,683 11.69%
NOSH 700,458 700,458 700,458 700,458 700,458 633,103 669,683 0.75%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.80% -1.03% -8.04% 0.00% 3.42% 136.74% 292.94% -
ROE 0.32% -1.58% -0.90% -1.52% 0.18% 7.51% 25.60% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 19.95 27.80 19.56 0.00 14.23 10.23 8.81 14.57%
EPS 0.63 -2.89 -1.75 -3.06 0.36 12.96 10.77 -37.66%
DPS 2.00 0.00 0.00 0.00 2.00 2.00 2.00 0.00%
NAPS 1.942 1.8306 1.9297 2.007 1.9885 1.8261 1.00 11.68%
Adjusted Per Share Value based on latest NOSH - 700,458
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 19.08 26.59 18.71 0.00 13.61 9.25 8.42 14.59%
EPS 0.60 -2.77 -1.67 -2.93 0.34 12.40 24.48 -46.07%
DPS 1.91 0.00 0.00 0.00 1.91 1.81 1.91 0.00%
NAPS 1.8572 1.7507 1.8455 1.9194 1.9017 1.6505 0.9561 11.69%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.77 0.51 0.73 0.88 1.21 1.25 1.27 -
P/RPS 3.86 1.83 3.73 0.00 8.50 12.21 14.41 -19.69%
P/EPS 122.61 -17.63 -41.82 -28.77 338.86 9.11 4.96 70.59%
EY 0.82 -5.67 -2.39 -3.48 0.30 10.97 20.16 -41.32%
DY 2.60 0.00 0.00 0.00 1.65 1.60 1.57 8.76%
P/NAPS 0.40 0.28 0.38 0.44 0.61 0.68 1.27 -17.50%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 19/08/20 16/08/19 23/08/18 24/08/17 25/08/16 25/08/15 -
Price 0.745 0.50 0.69 0.91 1.17 1.21 1.03 -
P/RPS 3.73 1.80 3.53 0.00 8.22 11.82 11.69 -17.32%
P/EPS 118.63 -17.29 -39.53 -29.75 327.66 8.82 4.02 75.69%
EY 0.84 -5.78 -2.53 -3.36 0.31 11.34 24.85 -43.10%
DY 2.68 0.00 0.00 0.00 1.71 1.65 1.94 5.52%
P/NAPS 0.38 0.27 0.36 0.45 0.59 0.66 1.03 -15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment