[GUOCO] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
09-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -48.56%
YoY- -16.91%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 76,877 105,555 91,320 90,190 110,416 108,608 30,730 16.50%
PBT 12,720 8,637 5,978 -14,181 -7,509 2,191 110,408 -30.23%
Tax -3,767 -4,486 -16,676 464 -4,553 663 1,400 -
NP 8,953 4,151 -10,698 -13,717 -12,062 2,854 111,808 -34.33%
-
NP to SH 8,529 3,764 -11,370 -14,852 -12,704 965 110,811 -34.76%
-
Tax Rate 29.61% 51.94% 278.96% - - -30.26% -1.27% -
Total Cost 67,924 101,404 102,018 103,907 122,478 105,754 -81,078 -
-
Net Worth 1,313,299 1,286,102 1,223,468 1,255,221 1,301,643 1,319,328 1,321,539 -0.10%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,313,299 1,286,102 1,223,468 1,255,221 1,301,643 1,319,328 1,321,539 -0.10%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 11.65% 3.93% -11.71% -15.21% -10.92% 2.63% 363.84% -
ROE 0.65% 0.29% -0.93% -1.18% -0.98% 0.07% 8.38% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 11.48 15.76 13.63 13.46 16.48 16.21 4.59 16.49%
EPS 1.27 0.56 -1.70 -2.22 -1.90 0.14 16.54 -34.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9605 1.9199 1.8264 1.8738 1.9431 1.9695 1.9728 -0.10%
Adjusted Per Share Value based on latest NOSH - 700,458
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 10.98 15.07 13.04 12.88 15.76 15.51 4.39 16.50%
EPS 1.22 0.54 -1.62 -2.12 -1.81 0.14 15.82 -34.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8749 1.8361 1.7467 1.792 1.8583 1.8835 1.8867 -0.10%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.66 0.72 0.61 0.70 0.77 1.13 1.15 -
P/RPS 5.75 4.57 4.47 5.20 4.67 6.97 25.07 -21.75%
P/EPS 51.84 128.14 -35.94 -31.57 -40.60 784.42 6.95 39.75%
EY 1.93 0.78 -2.78 -3.17 -2.46 0.13 14.38 -28.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.33 0.37 0.40 0.57 0.58 -8.51%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 13/02/23 24/01/22 27/01/21 09/01/20 23/01/19 25/01/18 18/01/17 -
Price 0.685 0.725 0.61 0.71 0.80 1.12 1.14 -
P/RPS 5.97 4.60 4.47 5.27 4.85 6.91 24.85 -21.14%
P/EPS 53.80 129.03 -35.94 -32.02 -42.18 777.48 6.89 40.82%
EY 1.86 0.78 -2.78 -3.12 -2.37 0.13 14.51 -28.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.33 0.38 0.41 0.57 0.58 -8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment