[SPTOTO] YoY Quarter Result on 31-Oct-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Oct-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 583,662 566,870 554,002 0 -100.00%
PBT 109,429 110,671 93,257 0 -100.00%
Tax -34,825 -33,421 -30,287 0 -100.00%
NP 74,604 77,250 62,970 0 -100.00%
-
NP to SH 74,604 77,250 62,970 0 -100.00%
-
Tax Rate 31.82% 30.20% 32.48% - -
Total Cost 509,058 489,620 491,032 0 -100.00%
-
Net Worth 1,064,974 919,914 789,987 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 55,757 28,568 57,245 - -100.00%
Div Payout % 74.74% 36.98% 90.91% - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 1,064,974 919,914 789,987 0 -100.00%
NOSH 557,578 571,375 572,454 564,605 0.01%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 12.78% 13.63% 11.37% 0.00% -
ROE 7.01% 8.40% 7.97% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 104.68 99.21 96.78 0.00 -100.00%
EPS 13.38 13.52 11.00 0.00 -100.00%
DPS 10.00 5.00 10.00 0.00 -100.00%
NAPS 1.91 1.61 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 564,605
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 43.20 41.96 41.01 0.00 -100.00%
EPS 5.52 5.72 4.66 0.00 -100.00%
DPS 4.13 2.11 4.24 0.00 -100.00%
NAPS 0.7883 0.6809 0.5847 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 2.06 2.08 0.00 0.00 -
P/RPS 1.97 2.10 0.00 0.00 -100.00%
P/EPS 15.40 15.38 0.00 0.00 -100.00%
EY 6.50 6.50 0.00 0.00 -100.00%
DY 4.85 2.40 0.00 0.00 -100.00%
P/NAPS 1.08 1.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 28/11/01 27/11/00 02/12/99 - -
Price 2.44 1.86 0.00 0.00 -
P/RPS 2.33 1.87 0.00 0.00 -100.00%
P/EPS 18.24 13.76 0.00 0.00 -100.00%
EY 5.48 7.27 0.00 0.00 -100.00%
DY 4.10 2.69 0.00 0.00 -100.00%
P/NAPS 1.28 1.16 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment