[LANDMRK] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
13-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 154.57%
YoY- 543.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 22,661 42,380 80,458 76,743 31,074 36,510 35,112 -7.03%
PBT -373 10,703 13,732 45,609 -5,664 -14,437 8,121 -
Tax 367,982 -1,914 -3,769 -7,625 -2,902 14,437 -3,887 -
NP 367,609 8,789 9,963 37,984 -8,566 0 4,234 110.35%
-
NP to SH 372,290 6,548 6,727 37,984 -8,566 -14,866 4,234 110.80%
-
Tax Rate - 17.88% 27.45% 16.72% - - 47.86% -
Total Cost -344,948 33,591 70,495 38,759 39,640 36,510 30,878 -
-
Net Worth 860,424 413,313 0 417,406 354,500 416,803 437,358 11.93%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 860,424 413,313 0 417,406 354,500 416,803 437,358 11.93%
NOSH 480,684 464,397 462,574 463,785 466,448 463,115 465,274 0.54%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 1,622.21% 20.74% 12.38% 49.50% -27.57% 0.00% 12.06% -
ROE 43.27% 1.58% 0.00% 9.10% -2.42% -3.57% 0.97% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.71 9.13 17.39 16.55 6.66 7.88 7.55 -7.55%
EPS 77.45 1.41 1.45 8.19 -1.85 -3.21 0.91 109.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 0.89 0.00 0.90 0.76 0.90 0.94 11.32%
Adjusted Per Share Value based on latest NOSH - 463,785
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 3.37 6.31 11.98 11.43 4.63 5.44 5.23 -7.06%
EPS 55.44 0.98 1.00 5.66 -1.28 -2.21 0.63 110.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2813 0.6155 0.00 0.6216 0.5279 0.6207 0.6513 11.93%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.86 1.41 0.97 0.61 0.44 0.54 0.36 -
P/RPS 39.45 15.45 5.58 3.69 6.60 6.85 4.77 42.18%
P/EPS 2.40 100.00 66.70 7.45 -23.96 -16.82 39.56 -37.30%
EY 41.64 1.00 1.50 13.43 -4.17 -5.94 2.53 59.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.58 0.00 0.68 0.58 0.60 0.38 18.26%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 28/08/06 30/08/05 13/08/04 21/08/03 28/08/02 29/08/01 -
Price 1.75 1.74 0.99 0.63 0.49 0.50 0.43 -
P/RPS 37.12 19.07 5.69 3.81 7.36 6.34 5.70 36.63%
P/EPS 2.26 123.40 68.08 7.69 -26.68 -15.58 47.25 -39.73%
EY 44.26 0.81 1.47 13.00 -3.75 -6.42 2.12 65.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.96 0.00 0.70 0.64 0.56 0.46 13.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment