[LANDMRK] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 10.55%
YoY- -3.75%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 5,957 8,826 4,824 774 109 24,003 23,738 -20.56%
PBT -5,556 -5,326 -9,417 -12,916 -20,498 -16,768 -6,703 -3.07%
Tax -64 -91 143 9,001 594 -65 -250 -20.29%
NP -5,620 -5,417 -9,274 -3,915 -19,904 -16,833 -6,953 -3.48%
-
NP to SH -5,620 -5,417 -9,274 -3,915 -19,904 -16,833 -6,953 -3.48%
-
Tax Rate - - - - - - - -
Total Cost 11,577 14,243 14,098 4,689 20,013 40,836 30,691 -14.98%
-
Net Worth 1,853,378 1,819,803 1,853,378 1,756,146 1,761,205 1,671,294 1,718,894 1.26%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,853,378 1,819,803 1,853,378 1,756,146 1,761,205 1,671,294 1,718,894 1.26%
NOSH 671,514 671,514 671,514 668,849 528,890 528,890 528,890 4.05%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -94.34% -61.38% -192.25% -505.81% -18,260.55% -70.13% -29.29% -
ROE -0.30% -0.30% -0.50% -0.22% -1.13% -1.01% -0.40% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.89 1.31 0.72 0.12 0.02 4.54 4.49 -23.62%
EPS -0.84 -0.81 -1.38 -0.63 -3.76 -3.18 -1.31 -7.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 2.71 2.76 2.82 3.33 3.16 3.25 -2.68%
Adjusted Per Share Value based on latest NOSH - 671,514
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.89 1.31 0.72 0.12 0.02 3.57 3.53 -20.50%
EPS -0.84 -0.81 -1.38 -0.58 -2.96 -2.51 -1.04 -3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 2.71 2.76 2.6152 2.6227 2.4888 2.5597 1.26%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.195 0.125 0.205 0.475 0.26 0.435 0.68 -
P/RPS 21.98 9.51 28.54 382.18 1,261.57 9.58 15.15 6.39%
P/EPS -23.30 -15.50 -14.84 -75.56 -6.91 -13.67 -51.73 -12.43%
EY -4.29 -6.45 -6.74 -1.32 -14.47 -7.32 -1.93 14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.05 0.07 0.17 0.08 0.14 0.21 -16.71%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 23/08/23 25/08/22 18/08/21 19/08/20 21/08/19 16/08/18 -
Price 0.18 0.135 0.21 0.385 0.235 0.54 0.70 -
P/RPS 20.29 10.27 29.23 309.76 1,140.27 11.90 15.60 4.47%
P/EPS -21.51 -16.74 -15.21 -61.24 -6.24 -16.97 -53.25 -14.01%
EY -4.65 -5.98 -6.58 -1.63 -16.01 -5.89 -1.88 16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.05 0.08 0.14 0.07 0.17 0.22 -17.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment