[PARAMON] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
14-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -10.31%
YoY- -25.19%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 104,279 103,852 102,358 83,408 96,019 61,490 112,420 -1.24%
PBT 19,087 25,730 22,109 12,748 17,128 11,998 19,838 -0.64%
Tax -5,684 -7,239 -6,423 -3,751 -4,403 -3,153 -5,940 -0.73%
NP 13,403 18,491 15,686 8,997 12,725 8,845 13,898 -0.60%
-
NP to SH 13,403 18,491 15,686 8,997 12,027 8,135 13,397 0.00%
-
Tax Rate 29.78% 28.13% 29.05% 29.42% 25.71% 26.28% 29.94% -
Total Cost 90,876 85,361 86,672 74,411 83,294 52,645 98,522 -1.33%
-
Net Worth 685,342 653,758 544,870 491,432 465,144 418,222 371,966 10.71%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 685,342 653,758 544,870 491,432 465,144 418,222 371,966 10.71%
NOSH 337,607 120,619 111,883 108,007 107,672 104,294 103,611 21.73%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.85% 17.81% 15.32% 10.79% 13.25% 14.38% 12.36% -
ROE 1.96% 2.83% 2.88% 1.83% 2.59% 1.95% 3.60% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 30.89 86.10 91.49 77.22 89.18 58.96 108.50 -18.87%
EPS 3.97 15.33 14.02 8.33 11.17 7.80 12.93 -17.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 5.42 4.87 4.55 4.32 4.01 3.59 -9.05%
Adjusted Per Share Value based on latest NOSH - 108,007
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 16.74 16.68 16.44 13.39 15.42 9.87 18.05 -1.24%
EPS 2.15 2.97 2.52 1.44 1.93 1.31 2.15 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1005 1.0498 0.8749 0.7891 0.7469 0.6716 0.5973 10.71%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.60 1.94 1.21 0.71 0.79 0.83 0.78 -
P/RPS 5.18 2.25 1.32 0.92 0.89 1.41 0.72 38.90%
P/EPS 40.30 12.65 8.63 8.52 7.07 10.64 6.03 37.20%
EY 2.48 7.90 11.59 11.73 14.14 9.40 16.58 -27.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.36 0.25 0.16 0.18 0.21 0.22 23.72%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 15/05/12 19/05/11 20/05/10 14/05/09 15/05/08 16/05/07 23/05/06 -
Price 1.57 2.04 1.27 0.83 0.86 0.89 0.77 -
P/RPS 5.08 2.37 1.39 1.07 0.96 1.51 0.71 38.77%
P/EPS 39.55 13.31 9.06 9.96 7.70 11.41 5.96 37.04%
EY 2.53 7.51 11.04 10.04 12.99 8.76 16.79 -27.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.38 0.26 0.18 0.20 0.22 0.21 24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment