[BURSA] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
19-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -11.8%
YoY- 29.88%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 123,151 130,352 105,377 101,056 84,266 94,579 85,672 6.23%
PBT 65,800 77,280 53,596 49,421 38,589 48,339 39,025 9.09%
Tax -17,889 -20,886 -14,222 -12,403 -10,177 -13,317 -10,386 9.48%
NP 47,911 56,394 39,374 37,018 28,412 35,022 28,639 8.95%
-
NP to SH 46,851 54,824 37,733 35,714 27,498 35,022 28,639 8.54%
-
Tax Rate 27.19% 27.03% 26.54% 25.10% 26.37% 27.55% 26.61% -
Total Cost 75,240 73,958 66,003 64,038 55,854 59,557 57,033 4.72%
-
Net Worth 798,596 915,507 881,866 868,863 835,516 747,484 755,028 0.93%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 191,663 191,617 72,152 69,295 50,236 52,794 85,916 14.30%
Div Payout % 409.09% 349.51% 191.22% 194.03% 182.69% 150.75% 300.00% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 798,596 915,507 881,866 868,863 835,516 747,484 755,028 0.93%
NOSH 532,397 532,271 534,464 533,044 528,807 522,716 520,709 0.37%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 38.90% 43.26% 37.36% 36.63% 33.72% 37.03% 33.43% -
ROE 5.87% 5.99% 4.28% 4.11% 3.29% 4.69% 3.79% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 23.13 24.49 19.72 18.96 15.94 18.09 16.45 5.84%
EPS 8.80 10.30 7.10 6.70 5.20 6.70 5.50 8.14%
DPS 36.00 36.00 13.50 13.00 9.50 10.10 16.50 13.87%
NAPS 1.50 1.72 1.65 1.63 1.58 1.43 1.45 0.56%
Adjusted Per Share Value based on latest NOSH - 533,044
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 15.22 16.11 13.02 12.49 10.41 11.69 10.59 6.22%
EPS 5.79 6.77 4.66 4.41 3.40 4.33 3.54 8.54%
DPS 23.68 23.68 8.92 8.56 6.21 6.52 10.62 14.29%
NAPS 0.9868 1.1312 1.0897 1.0736 1.0324 0.9236 0.9329 0.94%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 7.76 7.56 6.18 7.74 7.04 6.90 7.45 -
P/RPS 33.55 30.87 31.34 40.83 44.18 38.13 45.28 -4.87%
P/EPS 88.18 73.40 87.54 115.52 135.38 102.99 135.45 -6.90%
EY 1.13 1.36 1.14 0.87 0.74 0.97 0.74 7.30%
DY 4.64 4.76 2.18 1.68 1.35 1.46 2.21 13.15%
P/NAPS 5.17 4.40 3.75 4.75 4.46 4.83 5.14 0.09%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 17/07/14 18/07/13 18/07/12 19/07/11 16/07/10 20/07/09 17/07/08 -
Price 8.19 8.17 6.51 7.63 7.02 7.30 6.55 -
P/RPS 35.41 33.36 33.02 40.25 44.05 40.35 39.81 -1.93%
P/EPS 93.07 79.32 92.21 113.88 135.00 108.96 119.09 -4.02%
EY 1.07 1.26 1.08 0.88 0.74 0.92 0.84 4.11%
DY 4.40 4.41 2.07 1.70 1.35 1.38 2.52 9.72%
P/NAPS 5.46 4.75 3.95 4.68 4.44 5.10 4.52 3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment