[BURSA] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
19-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 8.13%
YoY- 39.38%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 128,958 120,280 105,113 107,309 86,765 86,289 73,633 9.78%
PBT 73,618 64,456 53,975 54,187 38,793 43,785 26,160 18.81%
Tax -18,963 -16,793 -15,907 -14,669 -10,403 -13,034 -5,975 21.21%
NP 54,655 47,663 38,068 39,518 28,390 30,751 20,185 18.05%
-
NP to SH 53,088 46,209 36,494 38,619 27,707 30,751 20,185 17.47%
-
Tax Rate 25.76% 26.05% 29.47% 27.07% 26.82% 29.77% 22.84% -
Total Cost 74,303 72,617 67,045 67,791 58,375 55,538 53,448 5.64%
-
Net Worth 668,908 770,150 841,223 825,282 809,896 742,265 727,722 -1.39%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 668,908 770,150 841,223 825,282 809,896 742,265 727,722 -1.39%
NOSH 530,880 531,137 529,071 529,027 532,826 530,189 531,184 -0.00%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 42.38% 39.63% 36.22% 36.83% 32.72% 35.64% 27.41% -
ROE 7.94% 6.00% 4.34% 4.68% 3.42% 4.14% 2.77% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 24.29 22.65 19.87 20.28 16.28 16.28 13.86 9.79%
EPS 10.00 8.70 6.90 7.30 5.20 5.80 3.80 17.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.45 1.59 1.56 1.52 1.40 1.37 -1.38%
Adjusted Per Share Value based on latest NOSH - 529,027
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 15.93 14.86 12.99 13.26 10.72 10.66 9.10 9.77%
EPS 6.56 5.71 4.51 4.77 3.42 3.80 2.49 17.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8265 0.9516 1.0394 1.0197 1.0007 0.9172 0.8992 -1.39%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 8.06 7.40 6.15 6.12 8.13 8.17 6.35 -
P/RPS 33.18 32.68 30.96 30.17 49.93 50.20 45.81 -5.23%
P/EPS 80.60 85.06 89.16 83.84 156.35 140.86 167.11 -11.43%
EY 1.24 1.18 1.12 1.19 0.64 0.71 0.60 12.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.40 5.10 3.87 3.92 5.35 5.84 4.64 5.50%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/10/14 23/10/13 19/10/12 19/10/11 19/10/10 16/10/09 24/10/08 -
Price 7.90 7.96 6.39 6.41 8.35 8.49 5.15 -
P/RPS 32.52 35.15 32.16 31.60 51.28 52.17 37.15 -2.19%
P/EPS 79.00 91.49 92.64 87.81 160.58 146.38 135.53 -8.59%
EY 1.27 1.09 1.08 1.14 0.62 0.68 0.74 9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.27 5.49 4.02 4.11 5.49 6.06 3.76 8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment