[BURSA] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
31-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -11.6%
YoY- 73.12%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 101,909 157,397 71,114 103,205 84,736 57,404 67,069 7.21%
PBT 46,805 105,226 23,136 57,353 42,790 22,484 23,778 11.94%
Tax -17,007 -8,761 -9,611 -7,864 -14,204 -6,421 -4,604 24.31%
NP 29,798 96,465 13,525 49,489 28,586 16,063 19,174 7.62%
-
NP to SH 29,785 96,315 13,525 49,489 28,586 16,063 19,174 7.61%
-
Tax Rate 36.34% 8.33% 41.54% 13.71% 33.19% 28.56% 19.36% -
Total Cost 72,111 60,932 57,589 53,716 56,150 41,341 47,895 7.05%
-
Net Worth 851,000 841,433 723,067 776,195 810,802 911,963 1,493,553 -8.94%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 55,846 47,628 40,575 130,234 72,764 51,816 - -
Div Payout % 187.50% 49.45% 300.00% 263.16% 254.55% 322.58% - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 851,000 841,433 723,067 776,195 810,802 911,963 1,493,553 -8.94%
NOSH 531,875 529,203 520,192 520,936 519,745 518,161 504,578 0.88%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 29.24% 61.29% 19.02% 47.95% 33.74% 27.98% 28.59% -
ROE 3.50% 11.45% 1.87% 6.38% 3.53% 1.76% 1.28% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 19.16 29.74 13.67 19.81 16.30 11.08 13.29 6.28%
EPS 5.60 18.20 2.60 9.50 5.50 3.10 3.80 6.67%
DPS 10.50 9.00 7.80 25.00 14.00 10.00 0.00 -
NAPS 1.60 1.59 1.39 1.49 1.56 1.76 2.96 -9.74%
Adjusted Per Share Value based on latest NOSH - 520,936
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 12.59 19.45 8.79 12.75 10.47 7.09 8.29 7.20%
EPS 3.68 11.90 1.67 6.12 3.53 1.98 2.37 7.60%
DPS 6.90 5.89 5.01 16.09 8.99 6.40 0.00 -
NAPS 1.0515 1.0397 0.8934 0.9591 1.0019 1.1269 1.8455 -8.94%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 7.80 7.99 5.15 14.30 8.05 3.66 0.00 -
P/RPS 40.71 26.86 37.67 72.18 49.38 33.04 0.00 -
P/EPS 139.29 43.90 198.08 150.53 146.36 118.06 0.00 -
EY 0.72 2.28 0.50 0.66 0.68 0.85 0.00 -
DY 1.35 1.13 1.51 1.75 1.74 2.73 0.00 -
P/NAPS 4.88 5.03 3.71 9.60 5.16 2.08 0.00 -
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/01/11 04/02/10 04/02/09 31/01/08 31/01/07 16/02/06 - -
Price 8.37 7.71 5.05 13.00 11.00 4.60 0.00 -
P/RPS 43.68 25.92 36.94 65.62 67.47 41.52 0.00 -
P/EPS 149.46 42.36 194.23 136.84 200.00 148.39 0.00 -
EY 0.67 2.36 0.51 0.73 0.50 0.67 0.00 -
DY 1.25 1.17 1.54 1.92 1.27 2.17 0.00 -
P/NAPS 5.23 4.85 3.63 8.72 7.05 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment