[BKAWAN] YoY Quarter Result on 30-Jun-2019 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- -35.9%
YoY- -52.32%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 7,249,852 5,399,313 3,822,645 3,824,675 4,472,625 5,012,875 4,043,453 10.21%
PBT 807,513 979,072 529,366 81,679 268,904 248,030 357,505 14.53%
Tax -158,032 -132,901 -86,283 -21,578 -78,642 -93,336 -59,189 17.77%
NP 649,481 846,171 443,083 60,101 190,262 154,694 298,316 13.83%
-
NP to SH 304,296 386,465 212,653 50,826 106,588 80,779 148,473 12.69%
-
Tax Rate 19.57% 13.57% 16.30% 26.42% 29.25% 37.63% 16.56% -
Total Cost 6,600,371 4,553,142 3,379,562 3,764,574 4,282,363 4,858,181 3,745,137 9.90%
-
Net Worth 7,304,576 6,445,602 5,828,778 5,781,748 6,495,072 6,612,741 5,755,459 4.05%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 7,304,576 6,445,602 5,828,778 5,781,748 6,495,072 6,612,741 5,755,459 4.05%
NOSH 443,665 443,665 443,665 435,951 435,951 435,951 405,885 1.49%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.96% 15.67% 11.59% 1.57% 4.25% 3.09% 7.38% -
ROE 4.17% 6.00% 3.65% 0.88% 1.64% 1.22% 2.58% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1,839.80 1,362.26 966.03 962.49 1,114.18 1,239.43 996.20 10.76%
EPS 77.22 97.51 53.74 12.79 26.55 19.97 36.58 13.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 18.5369 16.2624 14.73 14.55 16.18 16.35 14.18 4.56%
Adjusted Per Share Value based on latest NOSH - 435,951
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1,634.08 1,216.98 861.60 862.06 1,008.11 1,129.88 911.37 10.21%
EPS 68.59 87.11 47.93 11.46 24.02 18.21 33.47 12.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.4641 14.5281 13.1378 13.0318 14.6396 14.9048 12.9725 4.05%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 23.08 19.40 14.50 16.70 17.90 18.90 17.80 -
P/RPS 1.25 1.42 1.50 1.74 1.61 1.52 1.79 -5.80%
P/EPS 29.89 19.90 26.98 130.56 67.41 94.63 48.66 -7.79%
EY 3.35 5.03 3.71 0.77 1.48 1.06 2.06 8.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.19 0.98 1.15 1.11 1.16 1.26 -0.13%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 17/08/22 18/08/21 19/08/20 20/08/19 14/08/18 15/08/17 17/08/16 -
Price 23.98 20.10 14.78 16.00 17.28 19.00 17.96 -
P/RPS 1.30 1.48 1.53 1.66 1.55 1.53 1.80 -5.27%
P/EPS 31.05 20.61 27.50 125.09 65.08 95.13 49.10 -7.35%
EY 3.22 4.85 3.64 0.80 1.54 1.05 2.04 7.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.24 1.00 1.10 1.07 1.16 1.27 0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment