[BKAWAN] YoY Quarter Result on 30-Sep-2017 [#4]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 79.51%
YoY- -25.53%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 4,116,154 3,922,332 4,322,368 5,301,592 4,661,089 4,042,003 2,870,040 6.18%
PBT 329,842 266,056 198,596 422,597 257,932 267,504 257,130 4.23%
Tax -103,026 -56,219 -71,113 -123,235 164,627 -63,375 -68,157 7.12%
NP 226,816 209,837 127,483 299,362 422,559 204,129 188,973 3.08%
-
NP to SH 85,170 96,701 71,237 145,009 194,734 115,332 90,829 -1.06%
-
Tax Rate 31.23% 21.13% 35.81% 29.16% -63.83% 23.69% 26.51% -
Total Cost 3,889,338 3,712,495 4,194,885 5,002,230 4,238,530 3,837,874 2,681,067 6.39%
-
Net Worth 5,854,828 5,722,534 6,596,254 6,720,215 6,089,494 5,623,963 4,658,635 3.87%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - 181,845 162,278 142,636 185,029 -
Div Payout % - - - 125.40% 83.33% 123.67% 203.71% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 5,854,828 5,722,534 6,596,254 6,720,215 6,089,494 5,623,963 4,658,635 3.87%
NOSH 443,665 435,951 435,951 435,951 405,695 407,533 411,177 1.27%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 5.51% 5.35% 2.95% 5.65% 9.07% 5.05% 6.58% -
ROE 1.45% 1.69% 1.08% 2.16% 3.20% 2.05% 1.95% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1,038.38 989.06 1,077.27 1,311.94 1,148.91 991.82 698.01 6.83%
EPS 21.49 24.38 17.75 35.88 48.00 28.30 22.09 -0.45%
DPS 0.00 0.00 0.00 45.00 40.00 35.00 45.00 -
NAPS 14.77 14.43 16.44 16.63 15.01 13.80 11.33 4.51%
Adjusted Per Share Value based on latest NOSH - 435,951
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 927.76 884.07 974.24 1,194.95 1,050.59 911.05 646.89 6.18%
EPS 19.20 21.80 16.06 32.68 43.89 26.00 20.47 -1.06%
DPS 0.00 0.00 0.00 40.99 36.58 32.15 41.70 -
NAPS 13.1965 12.8983 14.8676 15.147 13.7254 12.6761 10.5003 3.87%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 15.06 15.68 17.00 19.12 18.18 16.78 19.10 -
P/RPS 1.45 1.59 1.58 1.46 1.58 1.69 2.74 -10.05%
P/EPS 70.09 64.30 95.75 53.28 37.88 59.29 86.46 -3.43%
EY 1.43 1.56 1.04 1.88 2.64 1.69 1.16 3.54%
DY 0.00 0.00 0.00 2.35 2.20 2.09 2.36 -
P/NAPS 1.02 1.09 1.03 1.15 1.21 1.22 1.69 -8.06%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 18/11/20 19/11/19 14/11/18 22/11/17 16/11/16 18/11/15 19/11/14 -
Price 16.12 15.40 16.86 19.80 18.30 17.56 18.48 -
P/RPS 1.55 1.56 1.57 1.51 1.59 1.77 2.65 -8.54%
P/EPS 75.03 63.16 94.96 55.18 38.13 62.05 83.66 -1.79%
EY 1.33 1.58 1.05 1.81 2.62 1.61 1.20 1.72%
DY 0.00 0.00 0.00 2.27 2.19 1.99 2.44 -
P/NAPS 1.09 1.07 1.03 1.19 1.22 1.27 1.63 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment