[BKAWAN] YoY Quarter Result on 31-Mar-2000 [#2]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -60.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 34,682 39,387 39,138 35,837 0 -100.00%
PBT 53,982 33,581 -8,857 44,920 0 -100.00%
Tax -19,015 -8,053 8,857 -12,012 0 -100.00%
NP 34,967 25,528 0 32,908 0 -100.00%
-
NP to SH 34,967 25,528 -10,877 32,908 0 -100.00%
-
Tax Rate 35.22% 23.98% - 26.74% - -
Total Cost -285 13,859 39,138 2,929 0 -100.00%
-
Net Worth 1,744,011 1,650,617 1,565,715 1,564,573 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 17,353 17,405 17,174 17,320 - -100.00%
Div Payout % 49.63% 68.18% 0.00% 52.63% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,744,011 1,650,617 1,565,715 1,564,573 0 -100.00%
NOSH 289,222 290,090 286,236 288,666 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 100.82% 64.81% 0.00% 91.83% 0.00% -
ROE 2.00% 1.55% -0.69% 2.10% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 11.99 13.58 13.67 12.41 0.00 -100.00%
EPS 12.09 8.80 -3.80 11.40 0.00 -100.00%
DPS 6.00 6.00 6.00 6.00 0.00 -100.00%
NAPS 6.03 5.69 5.47 5.42 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 288,666
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.83 10.03 9.96 9.12 0.00 -100.00%
EPS 8.90 6.50 -2.77 8.38 0.00 -100.00%
DPS 4.42 4.43 4.37 4.41 0.00 -100.00%
NAPS 4.4392 4.2015 3.9854 3.9825 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 5.05 4.50 3.60 4.40 0.00 -
P/RPS 42.11 33.14 26.33 35.44 0.00 -100.00%
P/EPS 41.77 51.14 -94.74 38.60 0.00 -100.00%
EY 2.39 1.96 -1.06 2.59 0.00 -100.00%
DY 1.19 1.33 1.67 1.36 0.00 -100.00%
P/NAPS 0.84 0.79 0.66 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/03 16/05/02 23/05/01 26/05/00 - -
Price 5.30 4.90 3.60 4.26 0.00 -
P/RPS 44.20 36.09 26.33 34.31 0.00 -100.00%
P/EPS 43.84 55.68 -94.74 37.37 0.00 -100.00%
EY 2.28 1.80 -1.06 2.68 0.00 -100.00%
DY 1.13 1.22 1.67 1.41 0.00 -100.00%
P/NAPS 0.88 0.86 0.66 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment