[BKAWAN] QoQ TTM Result on 31-Mar-2000 [#2]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 23.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 155,700 158,256 165,259 125,555 89,718 47,379 0 -100.00%
PBT 135,445 196,765 226,490 205,086 160,166 64,978 0 -100.00%
Tax -34,904 -41,910 -37,048 -31,389 -19,377 -6,627 0 -100.00%
NP 100,541 154,855 189,442 173,697 140,789 58,351 0 -100.00%
-
NP to SH 100,541 154,855 189,442 173,697 140,789 58,351 0 -100.00%
-
Tax Rate 25.77% 21.30% 16.36% 15.31% 12.10% 10.20% - -
Total Cost 55,159 3,401 -24,183 -48,142 -51,071 -10,972 0 -100.00%
-
Net Worth 1,609,156 1,582,334 1,609,488 1,564,573 1,548,607 1,474,069 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 57,892 57,892 58,104 58,104 40,784 40,784 - -100.00%
Div Payout % 57.58% 37.39% 30.67% 33.45% 28.97% 69.90% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,609,156 1,582,334 1,609,488 1,564,573 1,548,607 1,474,069 0 -100.00%
NOSH 289,938 289,804 291,574 288,666 289,459 291,318 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 64.57% 97.85% 114.63% 138.34% 156.92% 123.16% 0.00% -
ROE 6.25% 9.79% 11.77% 11.10% 9.09% 3.96% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 53.70 54.61 56.68 43.49 31.00 16.26 0.00 -100.00%
EPS 34.68 53.43 64.97 60.17 48.64 20.03 0.00 -100.00%
DPS 20.00 20.00 20.00 20.13 14.09 14.00 0.00 -100.00%
NAPS 5.55 5.46 5.52 5.42 5.35 5.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 288,666
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.09 35.67 37.25 28.30 20.22 10.68 0.00 -100.00%
EPS 22.66 34.90 42.70 39.15 31.73 13.15 0.00 -100.00%
DPS 13.05 13.05 13.10 13.10 9.19 9.19 0.00 -100.00%
NAPS 3.627 3.5665 3.6277 3.5265 3.4905 3.3225 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.68 3.92 4.12 4.40 0.00 0.00 0.00 -
P/RPS 6.85 7.18 7.27 10.12 0.00 0.00 0.00 -100.00%
P/EPS 10.61 7.34 6.34 7.31 0.00 0.00 0.00 -100.00%
EY 9.42 13.63 15.77 13.68 0.00 0.00 0.00 -100.00%
DY 5.43 5.10 4.85 4.57 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.72 0.75 0.81 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 28/11/00 29/08/00 - - - - -
Price 3.80 3.86 4.00 0.00 0.00 0.00 0.00 -
P/RPS 7.08 7.07 7.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.96 7.22 6.16 0.00 0.00 0.00 0.00 -100.00%
EY 9.13 13.84 16.24 0.00 0.00 0.00 0.00 -100.00%
DY 5.26 5.18 5.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.71 0.72 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment