[PINEPAC] QoQ TTM Result on 30-Jun-2008 [#4]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -228.83%
YoY- -141.62%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 61,122 72,470 81,503 77,376 69,603 62,613 56,521 5.35%
PBT -32,250 -23,040 -19,248 -19,180 4,805 758 -1,213 789.02%
Tax 6,762 5,362 3,849 3,450 -1,939 -1,932 -908 -
NP -25,488 -17,678 -15,399 -15,730 2,866 -1,174 -2,121 423.84%
-
NP to SH -13,935 -7,721 -5,308 -5,260 4,083 250 -997 479.31%
-
Tax Rate - - - - 40.35% 254.88% - -
Total Cost 86,610 90,148 96,902 93,106 66,737 63,787 58,642 29.65%
-
Net Worth 122,931 126,235 127,189 125,883 134,542 132,675 131,874 -4.56%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 122,931 126,235 127,189 125,883 134,542 132,675 131,874 -4.56%
NOSH 149,915 150,280 149,635 149,861 149,491 149,074 149,857 0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -41.70% -24.39% -18.89% -20.33% 4.12% -1.88% -3.75% -
ROE -11.34% -6.12% -4.17% -4.18% 3.03% 0.19% -0.76% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.77 48.22 54.47 51.63 46.56 42.00 37.72 5.31%
EPS -9.30 -5.14 -3.55 -3.51 2.73 0.17 -0.67 476.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.84 0.85 0.84 0.90 0.89 0.88 -4.59%
Adjusted Per Share Value based on latest NOSH - 149,861
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.69 48.25 54.26 51.51 46.34 41.68 37.63 5.34%
EPS -9.28 -5.14 -3.53 -3.50 2.72 0.17 -0.66 481.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8184 0.8404 0.8468 0.8381 0.8957 0.8833 0.878 -4.57%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.35 0.50 0.62 0.63 0.80 0.79 -
P/RPS 0.93 0.73 0.92 1.20 1.35 1.90 2.09 -41.68%
P/EPS -4.09 -6.81 -14.10 -17.66 23.07 477.04 -118.74 -89.39%
EY -24.46 -14.68 -7.09 -5.66 4.34 0.21 -0.84 844.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.59 0.74 0.70 0.90 0.90 -36.04%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 27/02/09 26/11/08 29/08/08 30/05/08 29/02/08 28/11/07 -
Price 0.54 0.38 0.34 0.50 0.61 0.71 0.79 -
P/RPS 1.32 0.79 0.62 0.97 1.31 1.69 2.09 -26.36%
P/EPS -5.81 -7.40 -9.58 -14.25 22.33 423.37 -118.74 -86.59%
EY -17.21 -13.52 -10.43 -7.02 4.48 0.24 -0.84 647.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.45 0.40 0.60 0.68 0.80 0.90 -18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment