[CHINTEK] YoY Quarter Result on 28-Feb-2005 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
28-Feb-2005 [#2]
Profit Trend
QoQ- -2.17%
YoY- 22.98%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 33,284 16,740 16,676 25,280 21,688 19,130 15,421 13.66%
PBT 25,376 8,438 7,710 14,642 12,208 10,082 6,476 25.53%
Tax -5,314 -2,067 -1,754 -4,039 -3,586 -2,877 -1,894 18.74%
NP 20,062 6,371 5,956 10,603 8,622 7,205 4,582 27.87%
-
NP to SH 20,062 6,371 5,956 10,603 8,622 7,205 4,582 27.87%
-
Tax Rate 20.94% 24.50% 22.75% 27.59% 29.37% 28.54% 29.25% -
Total Cost 13,222 10,369 10,720 14,677 13,066 11,925 10,839 3.36%
-
Net Worth 475,056 446,975 438,478 431,339 415,662 394,517 377,590 3.89%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - 7,636 -
Div Payout % - - - - - - 166.67% -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 475,056 446,975 438,478 431,339 415,662 394,517 377,590 3.89%
NOSH 91,357 91,406 91,349 90,238 89,389 87,865 84,851 1.23%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 60.28% 38.06% 35.72% 41.94% 39.75% 37.66% 29.71% -
ROE 4.22% 1.43% 1.36% 2.46% 2.07% 1.83% 1.21% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 36.43 18.31 18.26 28.01 24.26 21.77 18.17 12.28%
EPS 21.96 6.97 6.52 11.75 9.64 8.20 5.40 26.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.00 -
NAPS 5.20 4.89 4.80 4.78 4.65 4.49 4.45 2.62%
Adjusted Per Share Value based on latest NOSH - 90,238
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 36.43 18.32 18.25 27.67 23.74 20.94 16.88 13.66%
EPS 21.96 6.97 6.52 11.61 9.44 7.89 5.02 27.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.36 -
NAPS 5.1997 4.8923 4.7993 4.7212 4.5496 4.3181 4.1329 3.89%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 7.80 5.70 5.05 4.86 5.55 4.84 4.52 -
P/RPS 21.41 31.12 27.66 17.35 22.88 22.23 24.87 -2.46%
P/EPS 35.52 81.78 77.45 41.36 57.54 59.02 83.70 -13.30%
EY 2.82 1.22 1.29 2.42 1.74 1.69 1.19 15.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.99 -
P/NAPS 1.50 1.17 1.05 1.02 1.19 1.08 1.02 6.63%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 25/04/08 27/04/07 10/04/06 27/04/05 26/04/04 28/04/03 26/04/02 -
Price 7.55 6.10 5.05 4.90 5.65 4.60 4.98 -
P/RPS 20.72 33.31 27.66 17.49 23.29 21.13 27.40 -4.54%
P/EPS 34.38 87.52 77.45 41.70 58.58 56.10 92.22 -15.15%
EY 2.91 1.14 1.29 2.40 1.71 1.78 1.08 17.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.81 -
P/NAPS 1.45 1.25 1.05 1.03 1.22 1.02 1.12 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment