[IOICORP] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
21-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 12.82%
YoY- 401200.0%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,463,000 2,660,400 4,097,900 2,860,100 2,033,900 1,891,100 2,311,300 1.06%
PBT 184,300 260,800 580,900 475,900 52,600 365,400 430,700 -13.18%
Tax -60,600 -59,300 -159,500 -73,200 -49,700 -125,400 1,640,200 -
NP 123,700 201,500 421,400 402,700 2,900 240,000 2,070,900 -37.45%
-
NP to SH 123,100 197,400 411,200 401,300 100 245,800 2,068,800 -37.49%
-
Tax Rate 32.88% 22.74% 27.46% 15.38% 94.49% 34.32% -380.82% -
Total Cost 2,339,300 2,458,900 3,676,500 2,457,400 2,031,000 1,651,100 240,400 46.06%
-
Net Worth 11,414,808 11,111,424 10,375,709 9,710,439 8,921,291 9,238,353 9,111,655 3.82%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 11,414,808 11,111,424 10,375,709 9,710,439 8,921,291 9,238,353 9,111,655 3.82%
NOSH 6,258,100 6,258,100 6,258,100 6,285,198 6,285,038 6,284,593 6,284,286 -0.06%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.02% 7.57% 10.28% 14.08% 0.14% 12.69% 89.60% -
ROE 1.08% 1.78% 3.96% 4.13% 0.00% 2.66% 22.70% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 39.70 42.86 65.96 45.65 32.37 30.09 36.78 1.28%
EPS 1.98 3.18 6.62 6.40 0.00 3.91 32.92 -37.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.79 1.67 1.55 1.42 1.47 1.45 4.04%
Adjusted Per Share Value based on latest NOSH - 6,285,198
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 39.72 42.90 66.08 46.12 32.80 30.49 37.27 1.06%
EPS 1.98 3.18 6.63 6.47 0.00 3.96 33.36 -37.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8406 1.7917 1.6731 1.5658 1.4386 1.4897 1.4692 3.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.98 3.81 4.12 4.19 4.00 4.46 4.79 -
P/RPS 10.02 8.89 6.25 9.18 12.36 14.82 13.02 -4.26%
P/EPS 200.57 119.81 62.25 65.41 251,304.00 114.03 14.55 54.78%
EY 0.50 0.83 1.61 1.53 0.00 0.88 6.87 -35.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.13 2.47 2.70 2.82 3.03 3.30 -6.81%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 30/05/23 20/05/22 21/05/21 27/05/20 21/05/19 16/05/18 -
Price 3.98 3.91 4.40 4.10 4.50 4.22 4.75 -
P/RPS 10.02 9.12 6.67 8.98 13.90 14.02 12.91 -4.13%
P/EPS 200.57 122.96 66.48 64.01 282,717.00 107.90 14.43 54.99%
EY 0.50 0.81 1.50 1.56 0.00 0.93 6.93 -35.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 2.18 2.63 2.65 3.17 2.87 3.28 -6.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment