[KRETAM] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -32.36%
YoY- -69.71%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 141,695 83,833 127,475 168,537 145,929 111,813 104,600 5.18%
PBT 19,324 -4,825 -7,107 6,846 15,395 -6,553 6,466 19.99%
Tax -2,300 645 -562 -3,589 -4,744 -1,540 -4,770 -11.43%
NP 17,024 -4,180 -7,669 3,257 10,651 -8,093 1,696 46.82%
-
NP to SH 16,991 -2,271 -7,630 3,230 10,662 -8,081 1,574 48.60%
-
Tax Rate 11.90% - - 52.42% 30.82% - 73.77% -
Total Cost 124,671 88,013 135,144 165,280 135,278 119,906 102,904 3.24%
-
Net Worth 640,097 593,544 688,977 940,361 933,912 915,220 969,977 -6.68%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 640,097 593,544 688,977 940,361 933,912 915,220 969,977 -6.68%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 1,974,444 1,879,302 1,967,500 2.83%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 12.01% -4.99% -6.02% 1.93% 7.30% -7.24% 1.62% -
ROE 2.65% -0.38% -1.11% 0.34% 1.14% -0.88% 0.16% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.09 3.60 5.48 7.24 7.39 5.95 5.32 2.27%
EPS 0.73 -0.10 -0.33 0.14 0.54 -0.43 0.08 44.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.275 0.255 0.296 0.404 0.473 0.487 0.493 -9.26%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.15 3.64 5.53 7.31 6.33 4.85 4.54 5.18%
EPS 0.74 -0.10 -0.33 0.14 0.46 -0.35 0.07 48.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.2576 0.299 0.4081 0.4053 0.3972 0.4209 -6.68%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.51 0.37 0.40 0.565 0.505 0.435 0.52 -
P/RPS 8.38 10.27 7.30 7.80 6.83 7.31 9.78 -2.53%
P/EPS 69.87 -379.23 -122.03 407.15 93.52 -101.16 650.00 -31.02%
EY 1.43 -0.26 -0.82 0.25 1.07 -0.99 0.15 45.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.45 1.35 1.40 1.07 0.89 1.05 9.89%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 28/11/19 28/11/18 24/11/17 29/11/16 23/11/15 24/11/14 -
Price 0.57 0.385 0.38 0.55 0.535 0.465 0.50 -
P/RPS 9.36 10.69 6.94 7.60 7.24 7.82 9.40 -0.07%
P/EPS 78.09 -394.60 -115.92 396.35 99.07 -108.14 625.00 -29.27%
EY 1.28 -0.25 -0.86 0.25 1.01 -0.92 0.16 41.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.51 1.28 1.36 1.13 0.95 1.01 12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment