[KRETAM] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 50.72%
YoY- 81.86%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 170,785 159,596 184,378 141,695 83,833 127,475 168,537 0.22%
PBT 30,168 -7,686 46,332 19,324 -4,825 -7,107 6,846 28.02%
Tax -5,325 1,339 -13,796 -2,300 645 -562 -3,589 6.79%
NP 24,843 -6,347 32,536 17,024 -4,180 -7,669 3,257 40.28%
-
NP to SH 24,813 -6,368 30,900 16,991 -2,271 -7,630 3,230 40.44%
-
Tax Rate 17.65% - 29.78% 11.90% - - 52.42% -
Total Cost 145,942 165,943 151,842 124,671 88,013 135,144 165,280 -2.05%
-
Net Worth 841,162 806,896 672,684 640,097 593,544 688,977 940,361 -1.84%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 841,162 806,896 672,684 640,097 593,544 688,977 940,361 -1.84%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.55% -3.98% 17.65% 12.01% -4.99% -6.02% 1.93% -
ROE 2.95% -0.79% 4.59% 2.65% -0.38% -1.11% 0.34% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.41 6.90 7.92 6.09 3.60 5.48 7.24 0.38%
EPS 1.08 -0.28 1.33 0.73 -0.10 -0.33 0.14 40.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.365 0.349 0.289 0.275 0.255 0.296 0.404 -1.67%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.41 6.93 8.00 6.15 3.64 5.53 7.31 0.22%
EPS 1.08 -0.28 1.34 0.74 -0.10 -0.33 0.14 40.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.365 0.3501 0.2919 0.2778 0.2576 0.299 0.4081 -1.84%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.575 0.51 0.54 0.51 0.37 0.40 0.565 -
P/RPS 7.76 7.39 6.82 8.38 10.27 7.30 7.80 -0.08%
P/EPS 53.40 -185.17 40.68 69.87 -379.23 -122.03 407.15 -28.70%
EY 1.87 -0.54 2.46 1.43 -0.26 -0.82 0.25 39.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.46 1.87 1.85 1.45 1.35 1.40 2.03%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 24/11/22 26/11/21 27/11/20 28/11/19 28/11/18 24/11/17 -
Price 0.64 0.60 0.55 0.57 0.385 0.38 0.55 -
P/RPS 8.64 8.69 6.94 9.36 10.69 6.94 7.60 2.15%
P/EPS 59.44 -217.84 41.43 78.09 -394.60 -115.92 396.35 -27.09%
EY 1.68 -0.46 2.41 1.28 -0.25 -0.86 0.25 37.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.72 1.90 2.07 1.51 1.28 1.36 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment