[KULIM] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -72.81%
YoY- -55.5%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 383,661 206,198 239,818 162,354 252,775 0 -100.00%
PBT 57,117 60,300 31,178 7,986 23,470 0 -100.00%
Tax -31,954 -24,987 -19,732 -4,086 -14,706 0 -100.00%
NP 25,163 35,313 11,446 3,900 8,764 0 -100.00%
-
NP to SH 35,072 41,414 11,446 3,900 8,764 0 -100.00%
-
Tax Rate 55.94% 41.44% 63.29% 51.16% 62.66% - -
Total Cost 358,498 170,885 228,372 158,454 244,011 0 -100.00%
-
Net Worth 3,322,749 2,272,149 2,236,226 2,235,873 2,351,547 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,322,749 2,272,149 2,236,226 2,235,873 2,351,547 0 -100.00%
NOSH 263,501 189,030 189,190 189,320 188,879 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.56% 17.13% 4.77% 2.40% 3.47% 0.00% -
ROE 1.06% 1.82% 0.51% 0.17% 0.37% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 145.60 109.08 126.76 85.76 133.83 0.00 -100.00%
EPS 13.31 18.68 6.05 2.06 4.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.61 12.02 11.82 11.81 12.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,320
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 27.25 14.65 17.03 11.53 17.95 0.00 -100.00%
EPS 2.49 2.94 0.81 0.28 0.62 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3602 1.6139 1.5884 1.5882 1.6703 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.25 1.20 1.28 0.62 1.28 0.00 -
P/RPS 0.86 1.10 1.01 0.72 0.96 0.00 -100.00%
P/EPS 9.39 5.48 21.16 30.10 27.59 0.00 -100.00%
EY 10.65 18.26 4.73 3.32 3.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.11 0.05 0.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 27/08/03 27/08/02 24/08/01 24/08/00 - -
Price 1.12 1.30 1.38 0.87 1.25 0.00 -
P/RPS 0.77 1.19 1.09 1.01 0.93 0.00 -100.00%
P/EPS 8.41 5.93 22.81 42.23 26.94 0.00 -100.00%
EY 11.88 16.85 4.38 2.37 3.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.12 0.07 0.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment