[KULIM] YoY Quarter Result on 30-Sep-1999 [#3]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 229,313 178,735 299,278 299,278 0.27%
PBT 56,994 18,504 68,125 68,125 0.18%
Tax -8,809 -7,021 -17,914 -17,914 0.73%
NP 48,185 11,483 50,211 50,211 0.04%
-
NP to SH 48,185 11,483 50,211 50,211 0.04%
-
Tax Rate 15.46% 37.94% 26.30% 26.30% -
Total Cost 181,128 167,252 249,067 249,067 0.32%
-
Net Worth 2,154,997 2,254,981 2,270,230 2,302,597 0.06%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,154,997 2,254,981 2,270,230 2,302,597 0.06%
NOSH 189,034 189,176 189,185 189,047 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 21.01% 6.42% 16.78% 16.78% -
ROE 2.24% 0.51% 2.21% 2.18% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 121.31 94.48 158.19 158.31 0.27%
EPS 25.49 6.07 26.56 26.56 0.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 11.40 11.92 12.00 12.18 0.06%
Adjusted Per Share Value based on latest NOSH - 189,047
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.29 12.70 21.26 21.26 0.27%
EPS 3.42 0.82 3.57 3.57 0.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5307 1.6017 1.6126 1.6356 0.06%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.21 0.69 1.08 0.00 -
P/RPS 1.00 0.73 0.68 0.00 -100.00%
P/EPS 4.75 11.37 4.07 0.00 -100.00%
EY 21.07 8.80 24.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.06 0.09 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/02 13/12/01 23/11/00 27/11/99 -
Price 1.27 0.74 0.88 0.00 -
P/RPS 1.05 0.78 0.56 0.00 -100.00%
P/EPS 4.98 12.19 3.32 0.00 -100.00%
EY 20.07 8.20 30.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.06 0.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment