[MBRIGHT] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -111.09%
YoY- 92.04%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 11,913 7,538 8,056 12,643 24,720 25,750 8,946 4.88%
PBT 2,046 1,701 -1,284 -613 -6,376 -3,177 -8,238 -
Tax -499 -450 163 -5 -2,408 15 2,120 -
NP 1,547 1,251 -1,121 -618 -8,784 -3,162 -6,118 -
-
NP to SH 1,547 1,251 -1,121 -618 -7,759 -3,155 -6,118 -
-
Tax Rate 24.39% 26.46% - - - - - -
Total Cost 10,366 6,287 9,177 13,261 33,504 28,912 15,064 -6.03%
-
Net Worth 163,668 145,205 136,762 130,221 133,775 155,350 200,956 -3.35%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 163,668 145,205 136,762 130,221 133,775 155,350 200,956 -3.35%
NOSH 224,202 223,392 224,200 220,714 445,919 444,366 446,569 -10.83%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 12.99% 16.60% -13.92% -4.89% -35.53% -12.28% -68.39% -
ROE 0.95% 0.86% -0.82% -0.47% -5.80% -2.03% -3.04% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.31 3.37 3.59 5.73 5.54 5.79 2.00 17.65%
EPS 0.69 0.56 -0.50 -0.28 -3.47 -0.71 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.65 0.61 0.59 0.30 0.3496 0.45 8.38%
Adjusted Per Share Value based on latest NOSH - 220,714
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.47 0.30 0.32 0.50 0.98 1.02 0.35 5.03%
EPS 0.06 0.05 -0.04 -0.02 -0.31 -0.12 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.0573 0.054 0.0514 0.0528 0.0613 0.0794 -3.37%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.14 0.12 0.16 0.19 0.41 0.31 -
P/RPS 4.71 4.15 3.34 2.79 3.43 7.08 15.47 -17.96%
P/EPS 36.23 25.00 -24.00 -57.14 -10.92 -57.75 -22.63 -
EY 2.76 4.00 -4.17 -1.75 -9.16 -1.73 -4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.20 0.27 0.63 1.17 0.69 -11.11%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/12 19/08/11 27/08/10 28/08/09 27/08/08 29/08/07 30/08/06 -
Price 0.28 0.12 0.12 0.13 0.18 0.38 0.30 -
P/RPS 5.27 3.56 3.34 2.27 3.25 6.56 14.98 -15.96%
P/EPS 40.58 21.43 -24.00 -46.43 -10.34 -53.52 -21.90 -
EY 2.46 4.67 -4.17 -2.15 -9.67 -1.87 -4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.18 0.20 0.22 0.60 1.09 0.67 -9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment