[COMFORT] YoY Quarter Result on 31-Jul-2012 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 76.27%
YoY- 76.99%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Quarter Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 57,344 38,502 33,949 33,066 36,832 33,825 34,833 8.65%
PBT 4,976 596 -28,099 -1,556 -6,730 151 472 48.05%
Tax 31 34 11 10 11 11 11 18.83%
NP 5,007 630 -28,088 -1,546 -6,719 162 483 47.63%
-
NP to SH 5,007 630 -28,088 -1,546 -6,719 162 483 47.63%
-
Tax Rate -0.62% -5.70% - - - -7.28% -2.33% -
Total Cost 52,337 37,872 62,037 34,612 43,551 33,663 34,350 7.26%
-
Net Worth 104,493 34,363 17,777 77,299 67,640 69,428 70,034 6.89%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 104,493 34,363 17,777 77,299 67,640 69,428 70,034 6.89%
NOSH 435,391 572,727 592,573 594,615 450,939 231,428 241,499 10.31%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 8.73% 1.64% -82.74% -4.68% -18.24% 0.48% 1.39% -
ROE 4.79% 1.83% -158.00% -2.00% -9.93% 0.23% 0.69% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 13.17 6.72 5.73 5.56 8.17 14.62 14.42 -1.49%
EPS 1.15 0.11 -4.74 -0.26 -1.49 0.07 0.20 33.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.06 0.03 0.13 0.15 0.30 0.29 -3.10%
Adjusted Per Share Value based on latest NOSH - 594,615
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 9.84 6.60 5.82 5.67 6.32 5.80 5.98 8.65%
EPS 0.86 0.11 -4.82 -0.27 -1.15 0.03 0.08 48.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1793 0.0589 0.0305 0.1326 0.116 0.1191 0.1201 6.90%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.91 0.35 0.205 0.14 0.16 0.57 0.42 -
P/RPS 6.91 5.21 3.58 2.52 1.96 3.90 2.91 15.49%
P/EPS 79.13 318.18 -4.32 -53.85 -10.74 814.29 210.00 -15.00%
EY 1.26 0.31 -23.12 -1.86 -9.31 0.12 0.48 17.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 5.83 6.83 1.08 1.07 1.90 1.45 17.35%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 17/09/15 29/09/14 26/09/13 27/09/12 29/09/11 01/10/10 29/09/09 -
Price 0.69 0.36 0.45 0.12 0.12 0.47 0.57 -
P/RPS 5.24 5.36 7.85 2.16 1.47 3.22 3.95 4.82%
P/EPS 60.00 327.27 -9.49 -46.15 -8.05 671.43 285.00 -22.86%
EY 1.67 0.31 -10.53 -2.17 -12.42 0.15 0.35 29.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 6.00 15.00 0.92 0.80 1.57 1.97 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment