[COMFORT] YoY Cumulative Quarter Result on 31-Jul-2012 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -23.73%
YoY- 36.19%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 109,924 74,825 63,826 61,451 62,162 75,422 61,419 10.18%
PBT 9,035 803 -38,168 -8,076 -12,656 467 4,147 13.85%
Tax 63 113 21 14 21 21 21 20.08%
NP 9,098 916 -38,147 -8,062 -12,635 488 4,168 13.88%
-
NP to SH 9,098 916 -38,147 -8,062 -12,635 488 4,168 13.88%
-
Tax Rate -0.70% -14.07% - - - -4.50% -0.51% -
Total Cost 100,826 73,909 101,973 69,513 74,797 74,934 57,251 9.88%
-
Net Worth 103,977 36,639 17,770 77,063 67,446 69,714 68,677 7.15%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 103,977 36,639 17,770 77,063 67,446 69,714 68,677 7.15%
NOSH 433,238 610,666 592,344 592,794 449,644 232,380 236,818 10.58%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 8.28% 1.22% -59.77% -13.12% -20.33% 0.65% 6.79% -
ROE 8.75% 2.50% -214.67% -10.46% -18.73% 0.70% 6.07% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 25.37 12.25 10.78 10.37 13.82 32.46 25.94 -0.36%
EPS 2.10 0.15 -6.44 -1.36 -2.81 0.21 1.76 2.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.06 0.03 0.13 0.15 0.30 0.29 -3.10%
Adjusted Per Share Value based on latest NOSH - 594,615
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 18.86 12.84 10.95 10.54 10.66 12.94 10.54 10.17%
EPS 1.56 0.16 -6.54 -1.38 -2.17 0.08 0.71 14.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1784 0.0629 0.0305 0.1322 0.1157 0.1196 0.1178 7.15%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.91 0.35 0.205 0.14 0.16 0.57 0.42 -
P/RPS 3.59 2.86 1.90 1.35 1.16 1.76 1.62 14.17%
P/EPS 43.33 233.33 -3.18 -10.29 -5.69 271.43 23.86 10.45%
EY 2.31 0.43 -31.41 -9.71 -17.56 0.37 4.19 -9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.79 5.83 6.83 1.08 1.07 1.90 1.45 17.35%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 17/09/15 29/09/14 26/09/13 27/09/12 29/09/11 01/10/10 29/09/09 -
Price 0.69 0.36 0.45 0.12 0.12 0.47 0.57 -
P/RPS 2.72 2.94 4.18 1.16 0.87 1.45 2.20 3.59%
P/EPS 32.86 240.00 -6.99 -8.82 -4.27 223.81 32.39 0.24%
EY 3.04 0.42 -14.31 -11.33 -23.42 0.45 3.09 -0.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 6.00 15.00 0.92 0.80 1.57 1.97 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment