[COMFORT] YoY Quarter Result on 31-Oct-2009 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
23-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -26.5%
YoY- 691.67%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 33,600 24,830 31,816 39,341 38,289 30,281 29,721 2.06%
PBT -9,948 -5,305 2,866 345 -70 -3,420 -2,130 29.25%
Tax 11 10 10 10 10 16 418 -45.43%
NP -9,937 -5,295 2,876 355 -60 -3,404 -1,712 34.02%
-
NP to SH -9,937 -5,295 2,876 355 -60 -3,404 -1,712 34.02%
-
Tax Rate - - -0.35% -2.90% - - - -
Total Cost 43,537 30,125 28,940 38,986 38,349 33,685 31,433 5.57%
-
Net Worth 65,063 75,642 73,682 68,633 54,000 82,736 87,977 -4.89%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 65,063 75,642 73,682 68,633 54,000 82,736 87,977 -4.89%
NOSH 591,488 540,306 237,685 236,666 200,000 236,388 237,777 16.38%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -29.57% -21.33% 9.04% 0.90% -0.16% -11.24% -5.76% -
ROE -15.27% -7.00% 3.90% 0.52% -0.11% -4.11% -1.95% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 5.68 4.60 13.39 16.62 19.14 12.81 12.50 -12.30%
EPS -1.68 -0.98 1.21 0.15 -0.03 -1.44 -0.72 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.14 0.31 0.29 0.27 0.35 0.37 -18.28%
Adjusted Per Share Value based on latest NOSH - 236,666
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 5.76 4.26 5.46 6.75 6.57 5.19 5.10 2.04%
EPS -1.70 -0.91 0.49 0.06 -0.01 -0.58 -0.29 34.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1116 0.1298 0.1264 0.1177 0.0926 0.1419 0.1509 -4.89%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 0.18 0.19 0.47 0.75 0.37 0.41 0.36 -
P/RPS 3.17 4.13 3.51 4.51 1.93 3.20 2.88 1.61%
P/EPS -10.71 -19.39 38.84 500.00 -1,233.33 -28.47 -50.00 -22.63%
EY -9.33 -5.16 2.57 0.20 -0.08 -3.51 -2.00 29.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.36 1.52 2.59 1.37 1.17 0.97 9.13%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/12/12 29/12/11 30/12/10 23/12/09 19/12/08 28/12/07 18/12/06 -
Price 0.07 0.17 0.25 0.60 0.37 0.41 0.41 -
P/RPS 1.23 3.70 1.87 3.61 1.93 3.20 3.28 -15.06%
P/EPS -4.17 -17.35 20.66 400.00 -1,233.33 -28.47 -56.94 -35.29%
EY -24.00 -5.76 4.84 0.25 -0.08 -3.51 -1.76 54.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.21 0.81 2.07 1.37 1.17 1.11 -8.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment