[ECM] YoY TTM Result on 31-Jul-2007 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
07-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 50.63%
YoY- 42.96%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 144,413 93,943 92,950 197,736 85,906 86,774 87,762 8.65%
PBT 41,757 -8,081 32,860 53,251 39,953 53,590 -230,323 -
Tax -8,986 26,469 1,848 1,455 -1,686 -7,449 -7,445 3.18%
NP 32,771 18,388 34,708 54,706 38,267 46,141 -237,768 -
-
NP to SH 32,771 18,388 34,708 54,706 38,267 46,141 -237,768 -
-
Tax Rate 21.52% - -5.62% -2.73% 4.22% 13.90% - -
Total Cost 111,642 75,555 58,242 143,030 47,639 40,633 325,530 -16.32%
-
Net Worth 946,148 934,254 922,854 831,720 832,388 0 658,473 6.22%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 29,277 16,520 24,938 8,313 - 7,706 - -
Div Payout % 89.34% 89.85% 71.85% 15.20% - 16.70% - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 946,148 934,254 922,854 831,720 832,388 0 658,473 6.22%
NOSH 815,645 819,521 831,400 831,720 832,388 780,000 767,540 1.01%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 22.69% 19.57% 37.34% 27.67% 44.55% 53.17% -270.92% -
ROE 3.46% 1.97% 3.76% 6.58% 4.60% 0.00% -36.11% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 17.71 11.46 11.18 23.77 10.32 11.12 11.43 7.56%
EPS 4.02 2.24 4.17 6.58 4.60 5.92 -30.98 -
DPS 3.61 2.02 3.00 1.00 0.00 1.00 0.00 -
NAPS 1.16 1.14 1.11 1.00 1.00 0.00 0.8579 5.15%
Adjusted Per Share Value based on latest NOSH - 831,720
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 29.16 18.97 18.77 39.92 17.34 17.52 17.72 8.65%
EPS 6.62 3.71 7.01 11.05 7.73 9.32 -48.01 -
DPS 5.91 3.34 5.04 1.68 0.00 1.56 0.00 -
NAPS 1.9103 1.8863 1.8632 1.6792 1.6806 0.00 1.3295 6.22%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 0.59 0.58 0.50 1.00 0.13 0.12 0.11 -
P/RPS 3.33 5.06 4.47 4.21 1.26 1.08 0.96 23.02%
P/EPS 14.68 25.85 11.98 15.20 2.83 2.03 -0.36 -
EY 6.81 3.87 8.35 6.58 35.36 49.30 -281.62 -
DY 6.12 3.48 6.00 1.00 0.00 8.33 0.00 -
P/NAPS 0.51 0.51 0.45 1.00 0.13 0.00 0.13 25.57%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 28/09/09 29/09/08 07/09/07 27/09/06 22/09/05 21/09/04 -
Price 0.61 0.56 0.42 0.84 0.55 0.13 0.11 -
P/RPS 3.45 4.89 3.76 3.53 5.33 1.17 0.96 23.75%
P/EPS 15.18 24.96 10.06 12.77 11.96 2.20 -0.36 -
EY 6.59 4.01 9.94 7.83 8.36 45.50 -281.62 -
DY 5.92 3.60 7.14 1.19 0.00 7.69 0.00 -
P/NAPS 0.53 0.49 0.38 0.84 0.55 0.00 0.13 26.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment