[ECM] YoY TTM Result on 31-Oct-2007 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
13-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 57.62%
YoY- 513.67%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 157,946 103,401 81,317 199,297 95,634 88,728 86,400 10.57%
PBT 42,468 -541 17,173 85,273 15,132 57,708 -225,362 -
Tax -9,973 24,674 2,692 954 -1,081 -7,551 -7,807 4.16%
NP 32,495 24,133 19,865 86,227 14,051 50,157 -233,169 -
-
NP to SH 32,495 24,133 19,865 86,227 14,051 50,157 -233,169 -
-
Tax Rate 23.48% - -15.68% -1.12% 7.14% 13.08% - -
Total Cost 125,451 79,268 61,452 113,070 81,583 38,571 319,569 -14.42%
-
Net Worth 977,045 945,657 921,684 923,468 853,768 712,842 669,856 6.49%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div 29,277 16,520 24,938 8,313 - 7,706 - -
Div Payout % 90.10% 68.46% 125.54% 9.64% - 15.36% - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 977,045 945,657 921,684 923,468 853,768 712,842 669,856 6.49%
NOSH 821,046 815,222 837,894 831,055 828,901 780,256 774,848 0.96%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 20.57% 23.34% 24.43% 43.27% 14.69% 56.53% -269.87% -
ROE 3.33% 2.55% 2.16% 9.34% 1.65% 7.04% -34.81% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 19.24 12.68 9.70 23.98 11.54 11.37 11.15 9.51%
EPS 3.96 2.96 2.37 10.38 1.70 6.43 -30.09 -
DPS 3.61 2.00 3.00 1.00 0.00 1.00 0.00 -
NAPS 1.19 1.16 1.10 1.1112 1.03 0.9136 0.8645 5.46%
Adjusted Per Share Value based on latest NOSH - 831,055
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 31.89 20.88 16.42 40.24 19.31 17.91 17.44 10.57%
EPS 6.56 4.87 4.01 17.41 2.84 10.13 -47.08 -
DPS 5.91 3.34 5.04 1.68 0.00 1.56 0.00 -
NAPS 1.9727 1.9093 1.8609 1.8645 1.7238 1.4392 1.3524 6.49%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.63 0.57 0.31 0.83 0.61 0.12 0.10 -
P/RPS 3.27 4.49 3.19 3.46 5.29 1.06 0.90 23.97%
P/EPS 15.92 19.25 13.08 8.00 35.99 1.87 -0.33 -
EY 6.28 5.19 7.65 12.50 2.78 53.57 -300.92 -
DY 5.73 3.51 9.68 1.20 0.00 8.33 0.00 -
P/NAPS 0.53 0.49 0.28 0.75 0.59 0.13 0.12 28.07%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 15/12/10 07/12/09 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 -
Price 0.69 0.56 0.36 0.78 0.61 0.14 0.10 -
P/RPS 3.59 4.42 3.71 3.25 5.29 1.23 0.90 25.92%
P/EPS 17.43 18.92 15.18 7.52 35.99 2.18 -0.33 -
EY 5.74 5.29 6.59 13.30 2.78 45.92 -300.92 -
DY 5.23 3.57 8.33 1.28 0.00 7.14 0.00 -
P/NAPS 0.58 0.48 0.33 0.70 0.59 0.15 0.12 30.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment