[IJMPLNT] YoY Quarter Result on 31-Mar-2008 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -12.38%
YoY- 380.37%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 98,970 102,007 78,995 117,911 61,395 53,634 54,876 10.32%
PBT 32,726 25,826 7,482 52,461 6,261 8,139 5,283 35.50%
Tax -6,811 -10,081 1,017 -9,516 2,683 -4,112 -1,780 25.05%
NP 25,915 15,745 8,499 42,945 8,944 4,027 3,503 39.56%
-
NP to SH 25,917 15,742 8,498 42,945 8,940 4,024 3,503 39.56%
-
Tax Rate 20.81% 39.03% -13.59% 18.14% -42.85% 50.52% 33.69% -
Total Cost 73,055 86,262 70,496 74,966 52,451 49,607 51,373 6.04%
-
Net Worth 1,307,885 1,204,744 830,631 777,342 599,634 545,022 500,428 17.35%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 64,190 40,158 51,115 76,459 24,530 17,827 - -
Div Payout % 247.68% 255.10% 601.50% 178.04% 274.39% 443.04% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,307,885 1,204,744 830,631 777,342 599,634 545,022 500,428 17.35%
NOSH 802,383 803,163 638,947 637,166 545,121 509,367 500,428 8.18%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 26.18% 15.44% 10.76% 36.42% 14.57% 7.51% 6.38% -
ROE 1.98% 1.31% 1.02% 5.52% 1.49% 0.74% 0.70% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.33 12.70 12.36 18.51 11.26 10.53 10.97 1.96%
EPS 3.23 1.96 1.33 6.74 1.64 0.79 0.70 29.01%
DPS 8.00 5.00 8.00 12.00 4.50 3.50 0.00 -
NAPS 1.63 1.50 1.30 1.22 1.10 1.07 1.00 8.47%
Adjusted Per Share Value based on latest NOSH - 637,166
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.24 11.58 8.97 13.39 6.97 6.09 6.23 10.32%
EPS 2.94 1.79 0.97 4.88 1.02 0.46 0.40 39.41%
DPS 7.29 4.56 5.80 8.68 2.79 2.02 0.00 -
NAPS 1.4853 1.3681 0.9433 0.8828 0.681 0.6189 0.5683 17.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.95 2.55 2.09 3.58 1.71 1.28 1.09 -
P/RPS 23.92 20.08 16.90 19.35 15.18 12.16 9.94 15.75%
P/EPS 91.33 130.10 157.14 53.12 104.27 162.03 155.71 -8.50%
EY 1.09 0.77 0.64 1.88 0.96 0.62 0.64 9.27%
DY 2.71 1.96 3.83 3.35 2.63 2.73 0.00 -
P/NAPS 1.81 1.70 1.61 2.93 1.55 1.20 1.09 8.81%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 26/05/09 27/05/08 30/05/07 30/05/06 18/05/05 -
Price 2.83 2.40 2.72 3.98 2.07 1.44 1.05 -
P/RPS 22.94 18.90 22.00 21.51 18.38 13.68 9.58 15.65%
P/EPS 87.62 122.45 204.51 59.05 126.22 182.28 150.00 -8.56%
EY 1.14 0.82 0.49 1.69 0.79 0.55 0.67 9.25%
DY 2.83 2.08 2.94 3.02 2.17 2.43 0.00 -
P/NAPS 1.74 1.60 2.09 3.26 1.88 1.35 1.05 8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment