[IJMPLNT] QoQ Cumulative Quarter Result on 31-Mar-2008 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 43.31%
YoY- 223.29%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 412,609 310,944 158,546 478,029 360,118 211,325 92,413 169.91%
PBT 152,995 106,963 57,928 189,973 137,512 69,395 17,227 326.02%
Tax -38,437 -26,274 -14,156 -47,846 -38,330 -19,231 -4,735 301.35%
NP 114,558 80,689 43,772 142,127 99,182 50,164 12,492 335.19%
-
NP to SH 114,688 80,687 43,772 142,113 99,168 50,155 12,488 335.61%
-
Tax Rate 25.12% 24.56% 24.44% 25.19% 27.87% 27.71% 27.49% -
Total Cost 298,051 230,255 114,774 335,902 260,936 161,161 79,921 139.52%
-
Net Worth 825,599 792,804 760,418 727,866 670,842 0 570,591 27.78%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 71,593 - - - -
Div Payout % - - - 50.38% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 825,599 792,804 760,418 727,866 670,842 0 570,591 27.78%
NOSH 639,999 639,358 639,007 596,612 583,341 570,591 570,591 7.91%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 27.76% 25.95% 27.61% 29.73% 27.54% 23.74% 13.52% -
ROE 13.89% 10.18% 5.76% 19.52% 14.78% 0.00% 2.19% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 64.47 48.63 24.81 80.12 61.73 37.04 16.20 150.07%
EPS 17.92 12.62 6.85 23.82 17.00 8.79 2.21 301.06%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.19 1.22 1.15 0.00 1.00 18.41%
Adjusted Per Share Value based on latest NOSH - 637,166
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 46.86 35.31 18.00 54.29 40.90 24.00 10.49 170.01%
EPS 13.02 9.16 4.97 16.14 11.26 5.70 1.42 335.14%
DPS 0.00 0.00 0.00 8.13 0.00 0.00 0.00 -
NAPS 0.9376 0.9003 0.8635 0.8266 0.7618 0.00 0.648 27.78%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.94 1.81 3.62 3.58 3.28 2.40 2.19 -
P/RPS 3.01 3.72 14.59 4.47 5.31 6.48 13.52 -63.09%
P/EPS 10.83 14.34 52.85 15.03 19.29 27.30 100.06 -77.13%
EY 9.24 6.97 1.89 6.65 5.18 3.66 1.00 337.37%
DY 0.00 0.00 0.00 3.35 0.00 0.00 0.00 -
P/NAPS 1.50 1.46 3.04 2.93 2.85 0.00 2.19 -22.20%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 - 28/11/07 -
Price 2.02 1.82 2.50 3.98 4.04 0.00 3.08 -
P/RPS 3.13 3.74 10.08 4.97 6.54 0.00 19.02 -69.80%
P/EPS 11.27 14.42 36.50 16.71 23.76 0.00 140.73 -81.27%
EY 8.87 6.93 2.74 5.98 4.21 0.00 0.71 434.30%
DY 0.00 0.00 0.00 3.02 0.00 0.00 0.00 -
P/NAPS 1.57 1.47 2.10 3.26 3.51 0.00 3.08 -36.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment