[IJMPLNT] YoY TTM Result on 31-Mar-2008 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- 31.45%
YoY- 189.09%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 506,284 406,745 491,604 478,029 283,817 244,630 268,214 11.16%
PBT 196,016 112,632 160,477 189,973 63,756 52,121 58,029 22.48%
Tax -48,822 -32,973 -37,420 -47,846 -14,581 -16,444 -16,781 19.47%
NP 147,194 79,659 123,057 142,127 49,175 35,677 41,248 23.60%
-
NP to SH 147,193 79,488 123,186 142,113 49,159 35,662 41,248 23.60%
-
Tax Rate 24.91% 29.27% 23.32% 25.19% 22.87% 31.55% 28.92% -
Total Cost 359,090 327,086 368,547 335,902 234,642 208,953 226,966 7.94%
-
Net Worth 1,307,885 1,204,744 830,631 777,342 599,634 545,022 500,428 17.35%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 64,190 40,158 51,115 76,459 24,530 17,827 17,565 24.09%
Div Payout % 43.61% 50.52% 41.49% 53.80% 49.90% 49.99% 42.59% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,307,885 1,204,744 830,631 777,342 599,634 545,022 500,428 17.35%
NOSH 802,383 803,163 638,947 637,166 545,121 509,367 500,428 8.18%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 29.07% 19.58% 25.03% 29.73% 17.33% 14.58% 15.38% -
ROE 11.25% 6.60% 14.83% 18.28% 8.20% 6.54% 8.24% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 63.10 50.64 76.94 75.02 52.06 48.03 53.60 2.75%
EPS 18.34 9.90 19.28 22.30 9.02 7.00 8.24 14.25%
DPS 8.00 5.00 8.00 12.00 4.50 3.50 3.50 14.76%
NAPS 1.63 1.50 1.30 1.22 1.10 1.07 1.00 8.47%
Adjusted Per Share Value based on latest NOSH - 637,166
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 57.49 46.19 55.83 54.29 32.23 27.78 30.46 11.16%
EPS 16.72 9.03 13.99 16.14 5.58 4.05 4.68 23.62%
DPS 7.29 4.56 5.80 8.68 2.79 2.02 1.99 24.14%
NAPS 1.4853 1.3681 0.9433 0.8828 0.681 0.6189 0.5683 17.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.95 2.55 2.09 3.58 1.71 1.28 1.09 -
P/RPS 4.68 5.04 2.72 4.77 3.28 2.67 2.03 14.92%
P/EPS 16.08 25.77 10.84 16.05 18.96 18.28 13.22 3.31%
EY 6.22 3.88 9.22 6.23 5.27 5.47 7.56 -3.19%
DY 2.71 1.96 3.83 3.35 2.63 2.73 3.21 -2.78%
P/NAPS 1.81 1.70 1.61 2.93 1.55 1.20 1.09 8.81%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 26/05/10 26/05/09 - 30/05/07 30/05/06 18/05/05 -
Price 2.83 2.40 2.72 0.00 2.07 1.44 1.05 -
P/RPS 4.49 4.74 3.54 0.00 3.98 3.00 1.96 14.80%
P/EPS 15.43 24.25 14.11 0.00 22.95 20.57 12.74 3.24%
EY 6.48 4.12 7.09 0.00 4.36 4.86 7.85 -3.14%
DY 2.83 2.08 2.94 0.00 2.17 2.43 3.33 -2.67%
P/NAPS 1.74 1.60 2.09 0.00 1.88 1.35 1.05 8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment