[SDRED] YoY Quarter Result on 31-Dec-2016 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -87.87%
YoY- -92.59%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 83,967 68,767 36,469 32,284 62,591 112,822 119,644 -5.72%
PBT 11,764 5,486 84,922 3,144 7,008 11,934 18,824 -7.53%
Tax -7,961 -840 -1,814 -2,683 -784 -3,892 -6,241 4.13%
NP 3,803 4,646 83,108 461 6,224 8,042 12,583 -18.07%
-
NP to SH 3,803 4,646 83,108 461 6,224 8,042 12,583 -18.07%
-
Tax Rate 67.67% 15.31% 2.14% 85.34% 11.19% 32.61% 33.15% -
Total Cost 80,164 64,121 -46,639 31,823 56,367 104,780 107,061 -4.70%
-
Net Worth 856,046 883,616 953,246 832,566 834,314 730,978 426,127 12.32%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 856,046 883,616 953,246 832,566 834,314 730,978 426,127 12.32%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 4.53% 6.76% 227.89% 1.43% 9.94% 7.13% 10.52% -
ROE 0.44% 0.53% 8.72% 0.06% 0.75% 1.10% 2.95% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 19.70 16.14 8.56 7.58 14.69 26.48 28.08 -5.73%
EPS 0.89 1.09 19.50 0.11 1.46 1.89 2.95 -18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0089 2.0736 2.237 1.9538 1.9579 1.7154 1.00 12.32%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 19.70 16.14 8.56 7.58 14.69 26.48 28.08 -5.73%
EPS 0.89 1.09 19.50 0.11 1.46 1.89 2.95 -18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0089 2.0736 2.237 1.9538 1.9579 1.7154 1.00 12.32%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.605 0.685 1.03 0.855 0.925 0.955 0.885 -
P/RPS 3.07 4.24 12.04 11.29 6.30 3.61 3.15 -0.42%
P/EPS 67.79 62.83 5.28 790.32 63.33 50.60 29.97 14.56%
EY 1.48 1.59 18.94 0.13 1.58 1.98 3.34 -12.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.46 0.44 0.47 0.56 0.89 -16.56%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 26/02/20 27/02/19 27/02/18 27/02/17 25/02/16 26/02/15 28/02/14 -
Price 0.565 0.67 0.88 0.88 0.90 1.00 0.935 -
P/RPS 2.87 4.15 10.28 11.62 6.13 3.78 3.33 -2.44%
P/EPS 63.31 61.45 4.51 813.43 61.62 52.99 31.66 12.23%
EY 1.58 1.63 22.16 0.12 1.62 1.89 3.16 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.39 0.45 0.46 0.58 0.94 -18.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment