[SDRED] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -87.87%
YoY- -92.59%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 55,877 61,481 45,673 32,284 80,438 61,353 37,009 31.57%
PBT 3,947 5,850 55,502 3,144 5,777 6,406 7,087 -32.28%
Tax -1,822 -2,819 -4,885 -2,683 -1,976 -1,811 -831 68.69%
NP 2,125 3,031 50,617 461 3,801 4,595 6,256 -51.28%
-
NP to SH 2,125 3,031 50,617 461 3,801 4,595 6,256 -51.28%
-
Tax Rate 46.16% 48.19% 8.80% 85.34% 34.20% 28.27% 11.73% -
Total Cost 53,752 58,450 -4,944 31,823 76,637 56,758 30,753 45.05%
-
Net Worth 887,750 886,258 888,560 832,566 829,200 831,799 813,774 5.96%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - 10,653 - - - 10,653 -
Div Payout % - - 21.05% - - - 170.29% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 887,750 886,258 888,560 832,566 829,200 831,799 813,774 5.96%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.80% 4.93% 110.82% 1.43% 4.73% 7.49% 16.90% -
ROE 0.24% 0.34% 5.70% 0.06% 0.46% 0.55% 0.77% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.11 14.43 10.72 7.58 18.88 14.40 8.68 31.60%
EPS 0.50 0.71 11.88 0.11 0.89 1.08 1.47 -51.24%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 2.0833 2.0798 2.0852 1.9538 1.9459 1.952 1.9097 5.96%
Adjusted Per Share Value based on latest NOSH - 426,127
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.11 14.43 10.72 7.58 18.88 14.40 8.68 31.60%
EPS 0.50 0.71 11.88 0.11 0.89 1.08 1.47 -51.24%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 2.0833 2.0798 2.0852 1.9538 1.9459 1.952 1.9097 5.96%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.14 1.10 0.95 0.855 0.855 0.925 0.935 -
P/RPS 8.69 7.62 8.86 11.29 4.53 6.42 10.77 -13.31%
P/EPS 228.60 154.65 8.00 790.32 95.85 85.78 63.69 134.24%
EY 0.44 0.65 12.50 0.13 1.04 1.17 1.57 -57.14%
DY 0.00 0.00 2.63 0.00 0.00 0.00 2.67 -
P/NAPS 0.55 0.53 0.46 0.44 0.44 0.47 0.49 7.99%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 24/08/17 31/05/17 27/02/17 23/11/16 26/08/16 31/05/16 -
Price 1.06 1.09 0.91 0.88 0.855 0.975 0.955 -
P/RPS 8.08 7.55 8.49 11.62 4.53 6.77 11.00 -18.57%
P/EPS 212.56 153.24 7.66 813.43 95.85 90.42 65.05 120.04%
EY 0.47 0.65 13.05 0.12 1.04 1.11 1.54 -54.63%
DY 0.00 0.00 2.75 0.00 0.00 0.00 2.62 -
P/NAPS 0.51 0.52 0.44 0.45 0.44 0.50 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment