[TALAMT] QoQ Quarter Result on 31-Oct-2000 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 17.88%
YoY- 32.24%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 179,717 141,646 154,915 126,224 163,769 122,465 163,941 6.32%
PBT 9,027 8,103 10,846 13,344 17,393 11,696 13,142 -22.16%
Tax -5,108 -3,714 -3,276 -6,039 -11,196 -6,672 -6,819 -17.53%
NP 3,919 4,389 7,570 7,305 6,197 5,024 6,323 -27.32%
-
NP to SH 3,919 4,389 7,570 7,305 6,197 5,024 6,323 -27.32%
-
Tax Rate 56.59% 45.83% 30.20% 45.26% 64.37% 57.05% 51.89% -
Total Cost 175,798 137,257 147,345 118,919 157,572 117,441 157,618 7.55%
-
Net Worth 521,097 516,352 511,710 497,774 492,747 487,306 463,811 8.08%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 6,456 - - - 3,914 -
Div Payout % - - 85.29% - - - 61.90% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 521,097 516,352 511,710 497,774 492,747 487,306 463,811 8.08%
NOSH 215,329 215,147 215,212 215,486 215,173 215,622 195,700 6.58%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 2.18% 3.10% 4.89% 5.79% 3.78% 4.10% 3.86% -
ROE 0.75% 0.85% 1.48% 1.47% 1.26% 1.03% 1.36% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 83.46 65.84 71.98 58.58 76.11 56.80 83.77 -0.24%
EPS 1.82 2.04 3.52 3.39 2.88 2.33 3.23 -31.80%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 2.42 2.40 2.3777 2.31 2.29 2.26 2.37 1.40%
Adjusted Per Share Value based on latest NOSH - 215,486
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 3.80 3.00 3.28 2.67 3.47 2.59 3.47 6.24%
EPS 0.08 0.09 0.16 0.15 0.13 0.11 0.13 -27.67%
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.08 -
NAPS 0.1103 0.1093 0.1083 0.1054 0.1043 0.1031 0.0982 8.06%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.31 0.29 0.31 0.34 0.37 0.45 0.43 -
P/RPS 0.37 0.44 0.43 0.58 0.49 0.79 0.51 -19.27%
P/EPS 17.03 14.22 8.81 10.03 12.85 19.31 13.31 17.87%
EY 5.87 7.03 11.35 9.97 7.78 5.18 7.51 -15.16%
DY 0.00 0.00 9.68 0.00 0.00 0.00 4.65 -
P/NAPS 0.13 0.12 0.13 0.15 0.16 0.20 0.18 -19.51%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 28/09/01 29/06/01 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.29 0.31 0.26 0.30 0.33 0.39 0.55 -
P/RPS 0.35 0.47 0.36 0.51 0.43 0.69 0.66 -34.50%
P/EPS 15.93 15.20 7.39 8.85 11.46 16.74 17.02 -4.32%
EY 6.28 6.58 13.53 11.30 8.73 5.97 5.87 4.60%
DY 0.00 0.00 11.54 0.00 0.00 0.00 3.64 -
P/NAPS 0.12 0.13 0.11 0.13 0.14 0.17 0.23 -35.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment