[TALAMT] YoY TTM Result on 31-Oct-2000 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- 7.72%
YoY- 117.63%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 851,001 927,751 667,302 576,399 331,610 -0.97%
PBT 56,874 62,080 39,415 55,575 23,958 -0.89%
Tax -20,681 -22,811 -15,995 -30,726 -12,540 -0.51%
NP 36,193 39,269 23,420 24,849 11,418 -1.19%
-
NP to SH 36,193 39,269 23,420 24,849 11,418 -1.19%
-
Tax Rate 36.36% 36.74% 40.58% 55.29% 52.34% -
Total Cost 814,808 888,482 643,882 551,550 320,192 -0.96%
-
Net Worth 535,524 563,292 528,672 497,774 462,292 -0.15%
Dividend
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 8,610 - 6,456 3,914 - -100.00%
Div Payout % 23.79% - 27.57% 15.75% - -
Equity
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 535,524 563,292 528,672 497,774 462,292 -0.15%
NOSH 222,606 215,161 215,485 215,486 195,886 -0.13%
Ratio Analysis
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 4.25% 4.23% 3.51% 4.31% 3.44% -
ROE 6.76% 6.97% 4.43% 4.99% 2.47% -
Per Share
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 382.29 431.19 309.67 267.49 169.29 -0.84%
EPS 16.26 18.25 10.87 11.53 5.83 -1.06%
DPS 3.87 0.00 3.00 1.82 0.00 -100.00%
NAPS 2.4057 2.618 2.4534 2.31 2.36 -0.01%
Adjusted Per Share Value based on latest NOSH - 215,486
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 19.22 20.95 15.07 13.02 7.49 -0.97%
EPS 0.82 0.89 0.53 0.56 0.26 -1.18%
DPS 0.19 0.00 0.15 0.09 0.00 -100.00%
NAPS 0.1209 0.1272 0.1194 0.1124 0.1044 -0.15%
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.58 0.30 0.28 0.34 0.00 -
P/RPS 0.15 0.07 0.09 0.13 0.00 -100.00%
P/EPS 3.57 1.64 2.58 2.95 0.00 -100.00%
EY 28.03 60.84 38.82 33.92 0.00 -100.00%
DY 6.67 0.00 10.71 5.34 0.00 -100.00%
P/NAPS 0.24 0.11 0.11 0.15 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 14/11/03 30/12/02 28/12/01 22/12/00 - -
Price 0.58 0.28 0.29 0.30 0.00 -
P/RPS 0.15 0.06 0.09 0.11 0.00 -100.00%
P/EPS 3.57 1.53 2.67 2.60 0.00 -100.00%
EY 28.03 65.18 37.48 38.44 0.00 -100.00%
DY 6.67 0.00 10.34 6.05 0.00 -100.00%
P/NAPS 0.24 0.11 0.12 0.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment