[TALAMT] QoQ Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 31.57%
YoY- 76.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 82,518 87,128 212,636 244,550 258,134 204,472 637,424 -74.44%
PBT -15,872 -7,700 -13,994 -10,381 -11,492 -4,896 -124,418 -74.69%
Tax 1,096 1,032 -6,005 -5,898 -9,386 1,152 -2,993 -
NP -14,776 -6,668 -19,999 -16,280 -20,878 -3,744 -127,411 -76.25%
-
NP to SH -14,768 -3,600 -20,145 -17,054 -24,922 -2,196 -126,406 -76.13%
-
Tax Rate - - - - - - - -
Total Cost 97,294 93,796 232,635 260,830 279,012 208,216 764,835 -74.73%
-
Net Worth 533,288 630,000 569,069 559,606 562,754 768,600 532,127 0.14%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 533,288 630,000 569,069 559,606 562,754 768,600 532,127 0.14%
NOSH 4,102,222 4,500,000 4,064,782 3,997,187 4,019,677 5,490,000 3,800,909 5.22%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -17.91% -7.65% -9.41% -6.66% -8.09% -1.83% -19.99% -
ROE -2.77% -0.57% -3.54% -3.05% -4.43% -0.29% -23.75% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 2.01 1.94 5.23 6.12 6.42 3.72 16.77 -75.72%
EPS -0.36 -0.08 -0.50 -0.43 -0.62 -0.04 -3.33 -77.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.14 0.14 0.14 0.14 0.14 -4.82%
Adjusted Per Share Value based on latest NOSH - 3,300,000
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 1.75 1.84 4.50 5.18 5.46 4.33 13.49 -74.40%
EPS -0.31 -0.08 -0.43 -0.36 -0.53 -0.05 -2.68 -76.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1129 0.1334 0.1205 0.1185 0.1191 0.1627 0.1126 0.17%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.055 0.045 0.045 0.05 0.05 0.06 0.06 -
P/RPS 2.73 2.32 0.86 0.82 0.78 1.61 0.36 286.46%
P/EPS -15.28 -56.25 -9.08 -11.72 -8.06 -150.00 -1.80 316.67%
EY -6.55 -1.78 -11.01 -8.53 -12.40 -0.67 -55.43 -75.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.32 0.32 0.36 0.36 0.43 0.43 -1.55%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 27/09/13 28/06/13 29/03/13 27/12/12 26/09/12 27/06/12 30/03/12 -
Price 0.055 0.05 0.045 0.05 0.05 0.05 0.07 -
P/RPS 2.73 2.58 0.86 0.82 0.78 1.34 0.42 248.68%
P/EPS -15.28 -62.50 -9.08 -11.72 -8.06 -125.00 -2.10 275.94%
EY -6.55 -1.60 -11.01 -8.53 -12.40 -0.80 -47.51 -73.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.32 0.36 0.36 0.36 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment