[TALAMT] YoY Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 31.57%
YoY- 76.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 165,216 283,745 80,768 244,550 579,712 167,060 237,462 -5.86%
PBT 27,473 -8,513 -29,593 -10,381 -70,234 -98,973 12,706 13.70%
Tax -42,114 -16,560 1,125 -5,898 -666 -9,510 -7,474 33.37%
NP -14,641 -25,073 -28,468 -16,280 -70,901 -108,484 5,232 -
-
NP to SH -12,542 -22,981 -27,274 -17,054 -72,109 -108,650 3,405 -
-
Tax Rate 153.29% - - - - - 58.82% -
Total Cost 179,857 308,818 109,236 260,830 650,613 275,544 232,230 -4.16%
-
Net Worth 0 0 531,855 559,606 596,766 660,713 667,969 -
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 0 0 531,855 559,606 596,766 660,713 667,969 -
NOSH 4,276,363 4,109,999 4,091,199 3,997,187 3,729,792 2,752,972 1,964,615 13.83%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -8.86% -8.84% -35.25% -6.66% -12.23% -64.94% 2.20% -
ROE 0.00% 0.00% -5.13% -3.05% -12.08% -16.44% 0.51% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 3.86 6.90 1.97 6.12 15.54 6.07 12.09 -17.32%
EPS -0.29 -0.37 -0.67 -0.43 -1.93 -3.95 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.13 0.14 0.16 0.24 0.34 -
Adjusted Per Share Value based on latest NOSH - 3,300,000
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 3.50 6.01 1.71 5.18 12.27 3.54 5.03 -5.86%
EPS -0.27 -0.49 -0.58 -0.36 -1.53 -2.30 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1126 0.1185 0.1263 0.1399 0.1414 -
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.055 0.105 0.07 0.05 0.06 0.09 0.09 -
P/RPS 1.42 1.52 3.55 0.82 0.39 1.48 0.74 11.46%
P/EPS -18.75 -18.78 -10.50 -11.72 -3.10 -2.28 51.92 -
EY -5.33 -5.33 -9.52 -8.53 -32.22 -43.85 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 0.36 0.38 0.38 0.26 -
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/12/15 12/12/14 31/12/13 27/12/12 29/12/11 30/12/10 14/12/09 -
Price 0.055 0.08 0.065 0.05 0.06 0.09 0.09 -
P/RPS 1.42 1.16 3.29 0.82 0.39 1.48 0.74 11.46%
P/EPS -18.75 -14.31 -9.75 -11.72 -3.10 -2.28 51.92 -
EY -5.33 -6.99 -10.26 -8.53 -32.22 -43.85 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.36 0.38 0.38 0.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment