[TALAMT] QoQ Cumulative Quarter Result on 31-Oct-2012 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -2.65%
YoY- 76.35%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Cumulative Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 41,259 21,782 212,636 183,413 129,067 51,118 637,424 -83.90%
PBT -7,936 -1,925 -13,994 -7,786 -5,746 -1,224 -124,418 -84.06%
Tax 548 258 -6,005 -4,424 -4,693 288 -2,993 -
NP -7,388 -1,667 -19,999 -12,210 -10,439 -936 -127,411 -85.04%
-
NP to SH -7,384 -900 -20,145 -12,791 -12,461 -549 -126,406 -84.97%
-
Tax Rate - - - - - - - -
Total Cost 48,647 23,449 232,635 195,623 139,506 52,054 764,835 -84.09%
-
Net Worth 533,288 630,000 569,069 559,606 562,754 768,600 532,127 0.14%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 533,288 630,000 569,069 559,606 562,754 768,600 532,127 0.14%
NOSH 4,102,222 4,500,000 4,064,782 3,997,187 4,019,677 5,490,000 3,800,909 5.22%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -17.91% -7.65% -9.41% -6.66% -8.09% -1.83% -19.99% -
ROE -1.38% -0.14% -3.54% -2.29% -2.21% -0.07% -23.75% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 1.01 0.48 5.23 4.59 3.21 0.93 16.77 -84.66%
EPS -0.18 -0.02 -0.50 -0.32 -0.31 -0.01 -3.33 -85.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.14 0.14 0.14 0.14 0.14 -4.82%
Adjusted Per Share Value based on latest NOSH - 3,300,000
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.93 0.49 4.80 4.14 2.91 1.15 14.40 -83.92%
EPS -0.17 -0.02 -0.45 -0.29 -0.28 -0.01 -2.85 -84.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1204 0.1423 0.1285 0.1264 0.1271 0.1736 0.1202 0.11%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.055 0.045 0.045 0.05 0.05 0.06 0.06 -
P/RPS 5.47 9.30 0.86 1.09 1.56 6.44 0.36 514.48%
P/EPS -30.56 -225.00 -9.08 -15.63 -16.13 -600.00 -1.80 561.71%
EY -3.27 -0.44 -11.01 -6.40 -6.20 -0.17 -55.43 -84.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.32 0.32 0.36 0.36 0.43 0.43 -1.55%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 27/09/13 28/06/13 29/03/13 27/12/12 26/09/12 27/06/12 30/03/12 -
Price 0.055 0.05 0.045 0.05 0.05 0.05 0.07 -
P/RPS 5.47 10.33 0.86 1.09 1.56 5.37 0.42 454.41%
P/EPS -30.56 -250.00 -9.08 -15.63 -16.13 -500.00 -2.10 497.03%
EY -3.27 -0.40 -11.01 -6.40 -6.20 -0.20 -47.51 -83.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.32 0.36 0.36 0.36 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment