[GENP] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 47.35%
YoY- 26.62%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 195,674 286,643 264,220 144,347 138,940 154,254 104,732 10.96%
PBT 81,134 138,794 135,430 56,867 47,805 69,433 45,441 10.13%
Tax -18,605 -30,048 -32,150 -12,898 -12,915 -17,237 -11,761 7.93%
NP 62,529 108,746 103,280 43,969 34,890 52,196 33,680 10.85%
-
NP to SH 61,358 107,144 101,770 43,433 34,302 52,196 33,680 10.50%
-
Tax Rate 22.93% 21.65% 23.74% 22.68% 27.02% 24.83% 25.88% -
Total Cost 133,145 177,897 160,940 100,378 104,050 102,058 71,052 11.02%
-
Net Worth 2,469,469 2,315,399 1,942,060 1,704,427 1,581,455 1,440,401 1,298,237 11.30%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 2,469,469 2,315,399 1,942,060 1,704,427 1,581,455 1,440,401 1,298,237 11.30%
NOSH 757,506 756,666 752,736 747,555 742,467 742,475 741,850 0.34%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 31.96% 37.94% 39.09% 30.46% 25.11% 33.84% 32.16% -
ROE 2.48% 4.63% 5.24% 2.55% 2.17% 3.62% 2.59% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 25.83 37.88 35.10 19.31 18.71 20.78 14.12 10.57%
EPS 8.10 14.16 13.52 5.81 4.62 7.03 4.54 10.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.06 2.58 2.28 2.13 1.94 1.75 10.91%
Adjusted Per Share Value based on latest NOSH - 747,555
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 21.81 31.94 29.44 16.09 15.48 17.19 11.67 10.97%
EPS 6.84 11.94 11.34 4.84 3.82 5.82 3.75 10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7519 2.5802 2.1642 1.8994 1.7623 1.6052 1.4467 11.30%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 6.00 4.60 6.40 3.50 2.32 1.83 1.23 -
P/RPS 23.23 12.14 18.23 18.13 12.40 8.81 8.71 17.74%
P/EPS 74.07 32.49 47.34 60.24 50.22 26.03 27.09 18.23%
EY 1.35 3.08 2.11 1.66 1.99 3.84 3.69 -15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.50 2.48 1.54 1.09 0.94 0.70 17.45%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 25/11/08 22/11/07 23/11/06 25/11/05 30/11/04 20/11/03 -
Price 6.23 3.38 7.15 3.94 2.16 1.76 1.70 -
P/RPS 24.12 8.92 20.37 20.40 11.54 8.47 12.04 12.26%
P/EPS 76.91 23.87 52.88 67.81 46.75 25.04 37.44 12.73%
EY 1.30 4.19 1.89 1.47 2.14 3.99 2.67 -11.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.10 2.77 1.73 1.01 0.91 0.97 11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment