[TANCO] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -8.75%
YoY- -66.36%
View:
Show?
Quarter Result
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 3,870 3,979 9,020 6,663 8,424 10,019 7,506 -9.67%
PBT -2,071 -3,673 950 -16,335 -9,829 -11,701 -9,353 -20.68%
Tax 0 0 0 -18 0 176 6,021 -
NP -2,071 -3,673 950 -16,353 -9,829 -11,525 -3,332 -7.04%
-
NP to SH -2,071 -3,673 949 -16,353 -9,830 -11,526 -3,333 -7.05%
-
Tax Rate - - 0.00% - - - - -
Total Cost 5,941 7,652 8,070 23,016 18,253 21,544 10,838 -8.82%
-
Net Worth 268,227 170,293 172,853 221,167 26,748 73,712 126,653 12.22%
Dividend
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 268,227 170,293 172,853 221,167 26,748 73,712 126,653 12.22%
NOSH 334,032 333,909 338,928 335,102 334,353 335,058 333,300 0.03%
Ratio Analysis
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -53.51% -92.31% 10.53% -245.43% -116.68% -115.03% -44.39% -
ROE -0.77% -2.16% 0.55% -7.39% -36.75% -15.64% -2.63% -
Per Share
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.16 1.19 2.66 1.99 2.52 2.99 2.25 -9.68%
EPS -0.62 -1.10 0.28 -4.88 -2.94 -3.44 -1.00 -7.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.803 0.51 0.51 0.66 0.08 0.22 0.38 12.18%
Adjusted Per Share Value based on latest NOSH - 335,102
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.18 0.18 0.41 0.30 0.38 0.46 0.34 -9.31%
EPS -0.09 -0.17 0.04 -0.74 -0.45 -0.52 -0.15 -7.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1221 0.0775 0.0787 0.1007 0.0122 0.0336 0.0577 12.20%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/12/11 30/12/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.23 0.16 0.12 0.14 0.23 0.06 0.07 -
P/RPS 19.85 13.43 4.51 7.04 9.13 2.01 3.11 32.95%
P/EPS -37.10 -14.55 42.86 -2.87 -7.82 -1.74 -7.00 29.21%
EY -2.70 -6.88 2.33 -34.86 -12.78 -57.33 -14.29 -22.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.24 0.21 2.88 0.27 0.18 7.60%
Price Multiplier on Announcement Date
31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 28/02/12 28/02/11 28/08/09 28/08/08 28/08/07 28/08/06 29/08/05 -
Price 0.23 0.38 0.10 0.12 0.23 0.05 0.08 -
P/RPS 19.85 31.89 3.76 6.04 9.13 1.67 3.55 30.28%
P/EPS -37.10 -34.55 35.71 -2.46 -7.82 -1.45 -8.00 26.58%
EY -2.70 -2.89 2.80 -40.67 -12.78 -68.80 -12.50 -20.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.75 0.20 0.18 2.88 0.23 0.21 5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment