[TANCO] QoQ TTM Result on 30-Jun-2021 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 13.97%
YoY- 24.22%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 7,081 4,804 4,426 4,423 2,849 2,554 3,849 50.19%
PBT -15,298 -13,943 -13,553 -12,996 -14,058 -14,461 -13,720 7.53%
Tax 1 -6 -6 -6 -1,039 -1,053 -1,053 -
NP -15,297 -13,949 -13,559 -13,002 -15,097 -15,514 -14,773 2.35%
-
NP to SH -15,178 -13,887 -13,528 -12,988 -15,097 -15,514 -14,773 1.82%
-
Tax Rate - - - - - - - -
Total Cost 22,378 18,753 17,985 17,425 17,946 18,068 18,622 13.04%
-
Net Worth 165,036 160,700 162,997 160,447 155,717 155,684 158,105 2.90%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 165,036 160,700 162,997 160,447 155,717 155,684 158,105 2.90%
NOSH 1,739,286 1,665,294 1,672,685 1,553,759 1,339,030 1,279,030 1,279,030 22.76%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -216.03% -290.36% -306.35% -293.96% -529.91% -607.44% -383.81% -
ROE -9.20% -8.64% -8.30% -8.09% -9.70% -9.97% -9.34% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.42 0.29 0.27 0.33 0.22 0.20 0.30 25.17%
EPS -0.90 -0.83 -0.82 -0.98 -1.17 -1.22 -1.16 -15.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0983 0.0965 0.0982 0.1212 0.1205 0.1222 0.1241 -14.40%
Adjusted Per Share Value based on latest NOSH - 1,553,759
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.33 0.22 0.20 0.20 0.13 0.12 0.18 49.84%
EPS -0.70 -0.64 -0.62 -0.60 -0.69 -0.71 -0.68 1.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0758 0.0738 0.0749 0.0737 0.0715 0.0715 0.0726 2.92%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.35 0.24 0.245 0.15 0.05 0.05 0.045 -
P/RPS 82.98 83.20 91.88 44.90 22.68 24.94 14.89 214.65%
P/EPS -38.71 -28.78 -30.06 -15.29 -4.28 -4.11 -3.88 364.09%
EY -2.58 -3.47 -3.33 -6.54 -23.37 -24.35 -25.77 -78.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 2.49 2.49 1.24 0.41 0.41 0.36 361.35%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 25/02/22 30/11/21 30/08/21 27/05/21 26/02/21 26/11/20 -
Price 0.32 0.17 0.235 0.225 0.15 0.05 0.045 -
P/RPS 75.87 58.93 88.13 67.34 68.04 24.94 14.89 196.40%
P/EPS -35.40 -20.39 -28.83 -22.93 -12.84 -4.11 -3.88 337.21%
EY -2.83 -4.91 -3.47 -4.36 -7.79 -24.35 -25.77 -77.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 1.76 2.39 1.86 1.24 0.41 0.36 335.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment