[TANCO] YoY Quarter Result on 30-Sep-2012 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -109.82%
YoY- 74.91%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 CAGR
Revenue 906 612 955 4,613 3,837 3,680 5,665 -24.55%
PBT -3,194 -4,866 -3,262 -780 -3,108 1,722 -3,663 -2.08%
Tax 0 0 95 0 -1 1,218 2,874 -
NP -3,194 -4,866 -3,167 -780 -3,109 2,940 -789 23.98%
-
NP to SH -3,193 -4,859 -3,162 -780 -3,109 2,940 -789 23.97%
-
Tax Rate - - - - - -70.73% - -
Total Cost 4,100 5,478 4,122 5,393 6,946 740 6,454 -6.73%
-
Net Worth 159,381 172,142 189,047 277,239 270,516 173,727 167,662 -0.77%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 CAGR
Net Worth 159,381 172,142 189,047 277,239 270,516 173,727 167,662 -0.77%
NOSH 336,105 335,103 336,382 339,130 334,301 334,090 328,750 0.34%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 CAGR
NP Margin -352.54% -795.10% -331.62% -16.91% -81.03% 79.89% -13.93% -
ROE -2.00% -2.82% -1.67% -0.28% -1.15% 1.69% -0.47% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 CAGR
RPS 0.27 0.18 0.28 1.36 1.15 1.10 1.72 -24.77%
EPS -0.95 -1.45 -0.94 -0.23 -0.93 0.88 -0.24 23.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4742 0.5137 0.562 0.8175 0.8092 0.52 0.51 -1.11%
Adjusted Per Share Value based on latest NOSH - 339,130
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 CAGR
RPS 0.04 0.03 0.04 0.21 0.18 0.17 0.26 -25.00%
EPS -0.15 -0.22 -0.15 -0.04 -0.14 0.14 -0.04 22.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0791 0.0868 0.1274 0.1243 0.0798 0.077 -0.77%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 31/03/09 -
Price 0.13 0.185 0.14 0.17 0.20 0.10 0.08 -
P/RPS 48.23 101.30 49.31 12.50 17.43 9.08 4.64 43.32%
P/EPS -13.68 -12.76 -14.89 -73.91 -21.51 11.36 -33.33 -12.79%
EY -7.31 -7.84 -6.71 -1.35 -4.65 8.80 -3.00 14.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.25 0.21 0.25 0.19 0.16 8.37%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 31/03/09 CAGR
Date 23/11/15 20/11/14 26/11/13 30/11/12 23/11/11 24/11/10 29/05/09 -
Price 0.135 0.155 0.175 0.18 0.24 0.12 0.14 -
P/RPS 50.08 84.87 61.64 13.23 20.91 10.89 8.12 32.27%
P/EPS -14.21 -10.69 -18.62 -78.26 -25.81 13.64 -58.33 -19.51%
EY -7.04 -9.35 -5.37 -1.28 -3.88 7.33 -1.71 24.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.31 0.22 0.30 0.23 0.27 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment