[ABMB] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
06-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -0.74%
YoY- 10.65%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 363,814 463,765 336,739 364,177 319,338 307,065 276,223 4.69%
PBT 175,412 160,662 173,319 183,956 166,368 174,066 150,277 2.60%
Tax -42,938 -38,732 -42,509 -46,165 -41,791 -44,091 -39,756 1.29%
NP 132,474 121,930 130,810 137,791 124,577 129,975 110,521 3.06%
-
NP to SH 132,474 121,930 130,810 137,791 124,532 129,766 110,736 3.02%
-
Tax Rate 24.48% 24.11% 24.53% 25.10% 25.12% 25.33% 26.46% -
Total Cost 231,340 341,835 205,929 226,386 194,761 177,090 165,702 5.71%
-
Net Worth 4,811,699 4,450,445 4,076,404 4,103,109 3,811,894 3,459,933 3,137,520 7.38%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 114,825 100,233 85,355 50,754 -
Div Payout % - - - 83.33% 80.49% 65.78% 45.83% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 4,811,699 4,450,445 4,076,404 4,103,109 3,811,894 3,459,933 3,137,520 7.38%
NOSH 1,522,689 1,524,125 1,548,106 1,548,106 1,518,682 1,524,200 1,538,000 -0.16%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 36.41% 26.29% 38.85% 37.84% 39.01% 42.33% 40.01% -
ROE 2.75% 2.74% 3.21% 3.36% 3.27% 3.75% 3.53% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.89 30.43 22.14 23.79 21.03 20.15 17.96 4.86%
EPS 8.70 8.00 8.60 9.00 8.20 8.50 7.20 3.20%
DPS 0.00 0.00 0.00 7.50 6.60 5.60 3.30 -
NAPS 3.16 2.92 2.68 2.68 2.51 2.27 2.04 7.55%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.51 29.96 21.76 23.53 20.63 19.84 17.85 4.69%
EPS 8.56 7.88 8.45 8.90 8.05 8.38 7.15 3.04%
DPS 0.00 0.00 0.00 7.42 6.48 5.51 3.28 -
NAPS 3.1088 2.8754 2.6338 2.651 2.4629 2.2355 2.0271 7.38%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 4.03 4.39 4.72 5.30 4.16 3.18 2.95 -
P/RPS 16.87 14.43 21.32 22.28 19.78 15.78 16.43 0.44%
P/EPS 46.32 54.88 54.88 58.89 50.73 37.35 40.97 2.06%
EY 2.16 1.82 1.82 1.70 1.97 2.68 2.44 -2.00%
DY 0.00 0.00 0.00 1.42 1.59 1.76 1.12 -
P/NAPS 1.28 1.50 1.76 1.98 1.66 1.40 1.45 -2.05%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 18/08/15 11/08/14 06/08/13 15/08/12 16/08/11 20/08/10 -
Price 4.04 3.66 4.88 5.38 4.32 3.42 3.05 -
P/RPS 16.91 12.03 22.04 22.62 20.54 16.98 16.98 -0.06%
P/EPS 46.44 45.75 56.74 59.78 52.68 40.17 42.36 1.54%
EY 2.15 2.19 1.76 1.67 1.90 2.49 2.36 -1.53%
DY 0.00 0.00 0.00 1.39 1.53 1.64 1.08 -
P/NAPS 1.28 1.25 1.82 2.01 1.72 1.51 1.50 -2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment