[RVIEW] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
26-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -87.11%
YoY- -72.43%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 6,926 6,483 8,202 5,623 5,693 6,939 4,344 8.07%
PBT 1,351 2,091 3,941 1,632 4,425 6,586 1,723 -3.96%
Tax -373 -525 -903 -587 -939 -1,352 -737 -10.72%
NP 978 1,566 3,038 1,045 3,486 5,234 986 -0.13%
-
NP to SH 899 1,475 2,659 961 3,486 5,234 986 -1.52%
-
Tax Rate 27.61% 25.11% 22.91% 35.97% 21.22% 20.53% 42.77% -
Total Cost 5,948 4,917 5,164 4,578 2,207 1,705 3,358 9.98%
-
Net Worth 303,500 300,257 297,015 307,391 178,338 172,520 164,117 10.77%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 303,500 300,257 297,015 307,391 178,338 172,520 164,117 10.77%
NOSH 64,850 64,850 64,850 64,850 64,850 64,857 64,868 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 14.12% 24.16% 37.04% 18.58% 61.23% 75.43% 22.70% -
ROE 0.30% 0.49% 0.90% 0.31% 1.95% 3.03% 0.60% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.68 10.00 12.65 8.67 8.78 10.70 6.70 8.07%
EPS 1.39 2.27 4.10 1.61 5.38 8.07 1.52 -1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.68 4.63 4.58 4.74 2.75 2.66 2.53 10.78%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 10.68 10.00 12.65 8.67 8.78 10.70 6.70 8.07%
EPS 1.39 2.27 4.10 1.48 5.37 8.07 1.52 -1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6792 4.6292 4.5792 4.7392 2.7495 2.6599 2.5303 10.77%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 3.90 4.00 4.22 3.33 3.15 3.00 2.52 -
P/RPS 36.52 40.01 33.37 38.41 35.88 28.04 37.63 -0.49%
P/EPS 281.33 175.87 102.92 224.72 58.60 37.17 165.79 9.20%
EY 0.36 0.57 0.97 0.45 1.71 2.69 0.60 -8.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 0.92 0.70 1.15 1.13 1.00 -3.05%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 22/04/16 28/04/15 25/04/14 26/04/13 27/04/12 22/04/11 28/04/10 -
Price 3.80 4.01 4.20 3.94 3.19 2.88 2.60 -
P/RPS 35.58 40.11 33.21 45.44 36.34 26.92 38.83 -1.44%
P/EPS 274.12 176.31 102.43 265.88 59.34 35.69 171.05 8.16%
EY 0.36 0.57 0.98 0.38 1.69 2.80 0.58 -7.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 0.92 0.83 1.16 1.08 1.03 -3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment