[SBAGAN] YoY Quarter Result on 30-Jun-2022 [#4]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -221.59%
YoY- -181.27%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 11,826 8,855 9,759 7,230 5,914 4,519 4,981 15.48%
PBT 7,432 4,639 -15,590 19,973 8,118 1,707 -3,652 -
Tax -1,296 397 -139 -618 1,899 -3,864 30 -
NP 6,136 5,036 -15,729 19,355 10,017 -2,157 -3,622 -
-
NP to SH 6,136 5,036 -15,729 19,355 10,017 -2,157 -3,622 -
-
Tax Rate 17.44% -8.56% - 3.09% -23.39% 226.36% - -
Total Cost 5,690 3,819 25,488 -12,125 -4,103 6,676 8,603 -6.65%
-
Net Worth 727,558 647,769 614,827 616,134 564,221 675,769 632,952 2.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 727,558 647,769 614,827 616,134 564,221 675,769 632,952 2.34%
NOSH 66,337 66,337 66,337 66,337 66,337 66,332 66,332 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 51.89% 56.87% -161.17% 267.70% 169.38% -47.73% -72.72% -
ROE 0.84% 0.78% -2.56% 3.14% 1.78% -0.32% -0.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.87 13.38 14.71 10.90 8.92 6.03 7.51 15.52%
EPS 9.27 7.61 -23.71 29.18 15.10 -2.88 -5.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.9933 9.7877 9.2682 9.2885 8.5059 9.0129 9.5421 2.38%
Adjusted Per Share Value based on latest NOSH - 66,337
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.70 9.51 10.48 7.77 6.35 4.85 5.35 15.48%
EPS 6.59 5.41 -16.90 20.79 10.76 -2.32 -3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.8161 6.959 6.6051 6.6191 6.0614 7.2598 6.7998 2.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 6.31 3.25 3.37 3.00 2.49 2.81 3.30 -
P/RPS 35.31 24.29 22.91 27.52 27.93 46.62 43.95 -3.57%
P/EPS 68.06 42.71 -14.21 10.28 16.49 -97.68 -60.44 -
EY 1.47 2.34 -7.04 9.73 6.06 -1.02 -1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.33 0.36 0.32 0.29 0.31 0.35 8.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 29/08/22 30/08/21 28/08/20 22/08/19 29/08/18 -
Price 6.00 3.36 3.20 3.03 2.50 3.05 3.20 -
P/RPS 33.58 25.11 21.75 27.80 28.04 50.60 42.61 -3.88%
P/EPS 64.72 44.16 -13.50 10.38 16.56 -106.02 -58.60 -
EY 1.55 2.26 -7.41 9.63 6.04 -0.94 -1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.34 0.35 0.33 0.29 0.34 0.34 8.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment