[PARKWD] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 94.63%
YoY- 94.36%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 83,757 86,553 89,204 92,454 105,130 120,864 144,571 -30.48%
PBT 175 -17 -419 -1,319 -10,289 -10,479 -9,624 -
Tax 408 536 633 865 1,834 1,788 1,594 -59.65%
NP 583 519 214 -454 -8,455 -8,691 -8,030 -
-
NP to SH 583 519 214 -454 -8,455 -8,691 -8,030 -
-
Tax Rate -233.14% - - - - - - -
Total Cost 83,174 86,034 88,990 92,908 113,585 129,555 152,601 -33.25%
-
Net Worth 105,454 107,169 106,178 108,101 96,385 98,211 99,579 3.89%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 105,454 107,169 106,178 108,101 96,385 98,211 99,579 3.89%
NOSH 113,906 114,252 112,121 113,755 113,582 113,947 114,065 -0.09%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.70% 0.60% 0.24% -0.49% -8.04% -7.19% -5.55% -
ROE 0.55% 0.48% 0.20% -0.42% -8.77% -8.85% -8.06% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 73.53 75.76 79.56 81.27 92.56 106.07 126.74 -30.41%
EPS 0.51 0.45 0.19 -0.40 -7.44 -7.63 -7.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9258 0.938 0.947 0.9503 0.8486 0.8619 0.873 3.98%
Adjusted Per Share Value based on latest NOSH - 113,755
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 29.70 30.70 31.64 32.79 37.28 42.86 51.27 -30.48%
EPS 0.21 0.18 0.08 -0.16 -3.00 -3.08 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.374 0.3801 0.3766 0.3834 0.3418 0.3483 0.3532 3.88%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.33 0.29 0.30 0.30 0.315 0.32 0.33 -
P/RPS 0.45 0.38 0.38 0.37 0.34 0.30 0.26 44.10%
P/EPS 64.48 63.84 157.18 -75.17 -4.23 -4.20 -4.69 -
EY 1.55 1.57 0.64 -1.33 -23.63 -23.84 -21.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.32 0.32 0.37 0.37 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 26/08/14 15/05/14 24/02/14 21/11/13 26/08/13 21/05/13 -
Price 0.32 0.31 0.31 0.285 0.31 0.33 0.34 -
P/RPS 0.44 0.41 0.39 0.35 0.33 0.31 0.27 38.44%
P/EPS 62.52 68.24 162.42 -71.41 -4.16 -4.33 -4.83 -
EY 1.60 1.47 0.62 -1.40 -24.01 -23.11 -20.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.33 0.30 0.37 0.38 0.39 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment