[FCW] YoY Quarter Result on 30-Sep-2024 [#2]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 72.18%
YoY- -89.0%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 6,782 7,243 7,801 6,699 4,778 6,741 8,185 -2.74%
PBT 484 6,004 5,096 5,840 6,408 1,468 2,153 -19.82%
Tax -352 -321 -430 -461 -220 -580 -390 -1.50%
NP 132 5,683 4,666 5,379 6,188 888 1,763 -31.87%
-
NP to SH 625 5,683 4,666 5,379 4,742 888 1,763 -14.23%
-
Tax Rate 72.73% 5.35% 8.44% 7.89% 3.43% 39.51% 18.11% -
Total Cost 6,650 1,560 3,135 1,320 -1,410 5,853 6,422 0.51%
-
Net Worth 252,499 239,994 209,994 174,995 157,496 169,995 169,995 6.03%
Dividend
30/09/24 30/09/23 30/09/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 5,000 - - - - - - -
Div Payout % 800.00% - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 252,499 239,994 209,994 174,995 157,496 169,995 169,995 6.03%
NOSH 250,000 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 1.95% 78.46% 59.81% 80.30% 129.51% 13.17% 21.54% -
ROE 0.25% 2.37% 2.22% 3.07% 3.01% 0.52% 1.04% -
Per Share
30/09/24 30/09/23 30/09/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.71 2.90 3.12 2.68 1.91 2.70 3.27 -2.74%
EPS 0.25 2.27 1.87 2.15 1.90 0.36 0.71 -14.32%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.96 0.84 0.70 0.63 0.68 0.68 6.03%
Adjusted Per Share Value based on latest NOSH - 250,000
30/09/24 30/09/23 30/09/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.71 2.90 3.12 2.68 1.91 2.70 3.27 -2.74%
EPS 0.25 2.27 1.87 2.15 1.90 0.36 0.71 -14.32%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.96 0.84 0.70 0.63 0.68 0.68 6.03%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/09/24 29/09/23 30/09/22 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.09 1.03 1.04 1.01 0.67 0.74 0.85 -
P/RPS 40.18 35.55 33.33 37.69 35.06 27.44 25.96 6.68%
P/EPS 436.00 45.31 55.72 46.94 35.32 208.33 120.53 20.97%
EY 0.23 2.21 1.79 2.13 2.83 0.48 0.83 -17.30%
DY 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.07 1.24 1.44 1.06 1.09 1.25 -2.14%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/11/24 28/11/23 29/11/22 26/02/21 28/02/20 27/02/19 27/02/18 -
Price 1.46 1.03 1.04 1.01 0.60 0.73 0.95 -
P/RPS 53.82 35.55 33.33 37.69 31.39 27.07 29.02 9.57%
P/EPS 584.00 45.31 55.72 46.94 31.63 205.51 134.71 24.25%
EY 0.17 2.21 1.79 2.13 3.16 0.49 0.74 -19.57%
DY 1.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.07 1.24 1.44 0.95 1.07 1.40 0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment